XML 54 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Award Activity [Table Text Block]
Award activity — (shares in millions)
 
 
Options
 
SARs
 
RSUs
 
PSUs
 
 
 
 
Weighted-
Average
 
 
 
Weighted-
Average
 
 
 
Weighted-
Average
Grant-Date
 
 
 
Weighted-
Average
Grant-Date
Outstanding at
 
Shares
 
Exercise Price
 
Shares
 
Exercise Price
 
Shares
 
Fair
Value
 
Shares
 
Fair
Value
December 31, 2014
 
1.9

 
$
14.46

 
0.4

 
$
15.18

 
1.5

 
$
18.18

 
0.3

 
$
24.36

Granted
 


 


 


 


 
0.7

 
21.68

 
0.4

 
22.97

Exercised or vested
 
(0.1
)
 
13.83

 
(0.1
)
 
12.53

 
(0.7
)
 
17.21

 
(0.1
)
 
24.48

Forfeited or expired
 


 


 


 


 
(0.2
)
 
20.46

 
(0.2
)
 
24.57

December 31, 2015
 
1.8

 
14.50

 
0.3

 
15.46

 
1.3

 
20.09

 
0.4

 
22.92


 
2015
 
2014
 
2013
Weighted-average grant-date fair value per share granted
 

 
 

 
 

Stock options
N/A

 
N/A

 
$
7.46

SARs
N/A

 
N/A

 
7.45

Intrinsic value of awards exercised or vested
 
 
 

 
 

Stock options / SARs
$
1

 
$
7

 
$
14

RSUs / PSUs
16

 
8

 
5

Key Assumptions as Part of Black-Scholes Option Pricing Model [Table Text Block]
We estimated fair values for options and SARs at the date of grant using the following key assumptions as part of the Black-Scholes option pricing model. The expected term was estimated using the simplified method because the limited period of time our common stock had been publicly traded provided insufficient historical exercise data. The risk-free rate was based on U.S. Treasury security yields at the time of grant. The dividend yield was calculated by dividing the expected annual dividend by the average stock price of our common stock over the prior year. The expected volatility was estimated using a combination of the historical volatility of similar entities and the implied volatility of our exchange-traded options.
 
Options
 
SARs
 
2013
 
2013
Expected term (in years)
6.0

 
6.0

Risk-free interest rate
1.07
%
 
1.07
%
Dividend yield
1.41
%
 
1.41
%
Expected volatility
55.8
%
 
55.8
%
Key Assumptions as Part of Monte Carlo Simulation Model [Table Text Block]
For the portion of the PSU award based on shareholder returns, we estimated the fair value at grant date using various assumptions as part of a Monte Carlo simulation. The expected term represents the period from the grant date to the end of the performance period. The risk-free interest rate was based on U.S. Treasury constant maturity rates at the grant date. The dividend yield was calculated by dividing the expected annual dividend by the average stock price over the prior year. The expected volatility was based on historical volatility using daily stock price observations.
 
PSUs
 
2015
 
2014
Expected term (in years)
3.0

 
3.0

Risk-free interest rate
0.89
%
 
0.64
%
Dividend yield
0.98
%
 
1.02
%
Expected volatility
33.9
%
 
43.6
%
Outstanding Awards Expected to Vest [Table Text Block]
Outstanding awards expected to vest and exercisable or convertible at December 31, 2015 — (shares in millions)
 
Equity Awards Outstanding
Expected to Vest
 
Equity Awards Outstanding
That are Exercisable or Convertible
 
 
 
 
 
Weighted-Average
 
 
 
 
 
Weighted-Average
 
Shares
 
Aggregate
Intrinsic
Value
 
Exercise
Price
 
Remaining
Contractual
Life in Years
 
Shares
 
Aggregate
Intrinsic
Value
 
Exercise
Price
 
Remaining
Contractual
Life in Years
Options / SARs
2.1

 
$
2

 
$
14.66

 
5.9
 
1.9

 
$
2

 
$
14.49

 
5.8
RSUs / PSUs
1.8

 
24

 

 
1.3
 
0.3

 
4

 

 
0.9