XML 42 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segments, Geographical Area and Major Customer Information [Text Block]
Segments, Geographical Area and Major Customer Information

We are a global provider of high technology driveline, sealing and thermal-management products for virtually every major vehicle manufacturer in the on-highway and off-highway markets. Our driveline products – axles, driveshafts and transmissions – are delivered through our Light Vehicle, Commercial Vehicle and Off-Highway operating segments. Our fourth global operating segment – Power Technologies – is the center of excellence for the sealing and thermal technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
2015
 
External
Sales
 
Inter-
Segment
Sales
 
Segment
EBITDA
 
Capital
Spend
 
Depreciation
 
Net
Assets
Light Vehicle
 
$
2,482

 
$
126

 
$
262

 
$
140

 
$
63

 
$
1,002

Commercial Vehicle
 
1,533

 
95

 
100

 
33

 
32

 
692

Off-Highway
 
1,040

 
37

 
147

 
18

 
20

 
309

Power Technologies
 
1,005

 
15

 
149

 
34

 
28

 
421

Eliminations and other
 


 
(273
)
 


 
35

 
15

 
493

Total
 
$
6,060

 
$

 
$
658

 
$
260

 
$
158

 
$
2,917

 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,496

 
$
139

 
$
250

 
$
129

 
$
63

 
$
1,002

Commercial Vehicle
 
1,838

 
92

 
172

 
38

 
34

 
869

Off-Highway
 
1,231

 
37

 
169

 
23

 
21

 
344

Power Technologies
 
1,052

 
19

 
154

 
30

 
32

 
442

Eliminations and other
 


 
(287
)
 


 
14

 
14

 
378

Total
 
$
6,617

 
$

 
$
745

 
$
234

 
$
164

 
$
3,035

 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,549

 
$
124

 
$
242

 
$
82

 
$
67

 
$
970

Commercial Vehicle
 
1,860

 
119

 
194

 
40

 
44

 
938

Off-Highway
 
1,330

 
44

 
163

 
33

 
18

 
379

Power Technologies
 
1,030

 
21

 
150

 
33

 
35

 
454

Eliminations and other
 


 
(308
)
 


 
21

 
11

 
311

Total
 
$
6,769

 
$

 
$
749

 
$
209

 
$
175

 
$
3,052



Net assets include certain cash balances, accounts receivable, inventories, other current assets, certain intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, notes payable and short term debt, accounts payable and current accrued liabilities.

Reconciliation of segment EBITDA to consolidated net income
 
2015
 
2014
 
2013
Segment EBITDA
$
658

 
$
745

 
$
749

Corporate expense and other items, net
(6
)
 
1

 
(2
)
Depreciation
(158
)
 
(164
)
 
(175
)
Amortization of intangibles
(16
)
 
(49
)
 
(87
)
Restructuring
(15
)
 
(21
)
 
(24
)
Stock compensation expense
(14
)
 
(16
)
 
(16
)
Strategic transaction expenses
(4
)
 
(3
)
 
(4
)
Other items
(6
)
 
9

 


Impairment of long-lived assets
(36
)
 


 


Distressed supplier costs
(8
)
 
 
 
 
Amounts attributable to previously divested/closed operations
(6
)
 
 
 
 
Loss on disposal group held for sale


 
(80
)
 


Pension settlement charges


 
(42
)
 


Loss on extinguishment of debt
(2
)
 
(19
)
 


Write-off of deferred financing costs
 
 
 
 
(4
)
Gain on derecognition of noncontrolling interest
5

 


 


Recognition of unrealized gain on payment-in-kind note receivable


 
2

 
5

Interest expense
(113
)
 
(118
)
 
(99
)
Interest income
13

 
15

 
25

Income from continuing operations before income taxes
292

 
260

 
368

Income tax expense (benefit)
82

 
(70
)
 
119

Equity in earnings (losses) of affiliates
(34
)
 
13

 
12

Income from continuing operations
176

 
343

 
261

Income (loss) from discontinued operations
4

 
(15
)
 
(1
)
Net income
$
180

 
$
328

 
$
260



Reconciliation of segment net assets to consolidated total assets
 
2015
 
2014
Segment net assets
$
2,917

 
$
3,035

Accounts payable and other current liabilities
1,091

 
1,261

Other current and long-term assets
318

 
609

Consolidated total assets
$
4,326

 
$
4,905



Geographic information — Of our 2015 consolidated net sales, the U.S., Italy, Germany and Brazil account for 46%, 9%, 6% and 4%, respectively. No other country accounts for more than 5% of our consolidated net sales over the past three years. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 
Net Sales
 
Long-Lived Assets
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
North America
 

 
 

 
 

 
 

 
 

 
 

United States
$
2,805

 
$
2,760

 
$
2,559

 
$
441

 
$
368

 
$
311

Other North America
405

 
366

 
399

 
90

 
111

 
131

Total
3,210

 
3,126

 
2,958

 
531

 
479

 
442

Europe
 

 
 

 
 

 
 

 
 

 
 

Italy
570

 
703

 
734

 
58

 
61

 
71

Germany
368

 
429

 
410

 
100

 
106

 
124

Other Europe
785

 
846

 
850

 
153

 
151

 
161

Total
1,723

 
1,978

 
1,994

 
311

 
318

 
356

South America
 

 
 

 
 

 
 

 
 

 
 

Brazil
240

 
505

 
639

 
80

 
119

 
129

Other South America
137

 
266

 
344

 
19

 
22

 
56

Total
377

 
771

 
983

 
99

 
141

 
185

Asia Pacific
750

 
742

 
834

 
226

 
238

 
242

Total
$
6,060

 
$
6,617

 
$
6,769

 
$
1,167

 
$
1,176

 
$
1,225



Sales to major customers — Ford is the only individual customer to whom sales have exceeded 10% of our consolidated sales in the past three years. Sales to Ford for the three most recent years were $1,187 (20% ) in 2015, $1,217 (18%) in 2014 and $1,226 (18% ) in 2013.