XML 138 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments, Geographical Area and Major Customer Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segments, Geographical Area and Major Customer Information
Segments, Geographical Area and Major Customer Information

We are a global provider of high technology driveline, sealing and thermal-management products for virtually every major vehicle manufacturer in the on-highway and off-highway markets. Our driveline products – axles, driveshafts and transmissions – are delivered through our Light Vehicle, Commercial Vehicle and Off-Highway operating segments. Our fourth global operating segment – Power Technologies – is the center of excellence for the sealing and thermal technologies that span all customers in our on-highway and off-highway markets.  These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA.  Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

Segment information
2014
 
External
Sales
 
Inter-
Segment
Sales
 
Segment
EBITDA
 
Capital
Spend
 
Depreciation
 
Net
Assets
Light Vehicle
 
$
2,496

 
$
139

 
$
250

 
$
129

 
$
63

 
$
1,002

Commercial Vehicle
 
1,838

 
92

 
172

 
38

 
34

 
869

Off-Highway
 
1,231

 
37

 
169

 
23

 
21

 
344

Power Technologies
 
1,052

 
19

 
154

 
30

 
32

 
442

Eliminations and other
 


 
(287
)
 


 
14

 
14

 
403

Total
 
$
6,617

 
$

 
$
745

 
$
234

 
$
164

 
$
3,060

 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,549

 
$
124

 
$
242

 
$
82

 
$
67

 
$
970

Commercial Vehicle
 
1,860

 
119

 
194

 
40

 
44

 
938

Off-Highway
 
1,330

 
44

 
163

 
33

 
18

 
379

Power Technologies
 
1,030

 
21

 
150

 
33

 
35

 
454

Eliminations and other
 


 
(308
)
 


 
21

 
11

 
338

Total
 
$
6,769

 
$

 
$
749

 
$
209

 
$
175

 
$
3,079

 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
2,743

 
$
186

 
$
263

 
$
47

 
$
82

 
$
1,068

Commercial Vehicle
 
1,960

 
134

 
199

 
30

 
38

 
860

Off-Highway
 
1,509

 
54

 
189

 
22

 
18

 
409

Power Technologies
 
1,012

 
21

 
137

 
24

 
41

 
471

Eliminations and other
 


 
(395
)
 


 
41

 
11

 
435

Total
 
$
7,224

 
$

 
$
788

 
$
164

 
$
190

 
$
3,243



Net assets include certain cash balances, accounts receivable, inventories, other current assets, certain intangibles, investments in affiliates, other noncurrent assets, net property, plant and equipment, notes payable and short term debt, accounts payable and current accrued liabilities.

Reconciliation of segment EBITDA to consolidated net income
 
2014
 
2013
 
2012
Segment EBITDA
$
745

 
$
749

 
$
788

Corporate expense and other items, net
1

 
(2
)
 
(11
)
Expenses previously allocated to Structures


 


 
(1
)
Depreciation
(164
)
 
(175
)
 
(188
)
Amortization of intangibles
(49
)
 
(87
)
 
(87
)
Restructuring
(21
)
 
(24
)
 
(47
)
Stock compensation expense
(16
)
 
(16
)
 
(17
)
Strategic transaction expenses and other items
6

 
(4
)
 
(7
)
Loss on disposal group held for sale
(80
)
 


 


Pension settlement charges
(42
)
 


 


Loss on extinguishment of debt
(19
)
 


 


Write-off of deferred financing costs


 
(4
)
 


Recognition of unrealized gain on payment-in-kind note receivable
2

 
5

 


Impairment and loss on sale of assets


 


 
(6
)
Interest expense
(118
)
 
(99
)
 
(84
)
Interest income
15

 
25

 
24

Income from continuing operations before income taxes
260

 
368

 
364

Income tax expense (benefit)
(70
)
 
119

 
51

Equity in earnings of affiliates
13

 
12

 
2

Income from continuing operations
343

 
261

 
315

Loss from discontinued operations
(15
)
 
(1
)
 

Net income
$
328

 
$
260

 
$
315



Reconciliation of segment net assets to consolidated total assets
 
2014
 
2013
Segment net assets
$
3,060

 
$
3,079

Accounts payable and other current liabilities
1,261

 
1,268

Other current and long-term assets
609

 
782

Consolidated total assets
$
4,930

 
$
5,129



Geographic information — Of our 2014 consolidated net sales, the U.S., Italy, Brazil and Germany account for 42%, 11%, 8% and 6%, respectively. No other country accounts for more than 5% of our consolidated net sales. Sales are attributed to the location of the product entity recording the sale. Long-lived assets represent property, plant and equipment.

 
Net Sales
 
Long-Lived Assets
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
North America
 

 
 

 
 

 
 

 
 

 
 

United States
$
2,760

 
$
2,559

 
$
2,975

 
$
368

 
$
311

 
$
300

Other North America
366

 
399

 
396

 
111

 
131

 
138

Total
3,126

 
2,958

 
3,371

 
479

 
442

 
438

Europe
 

 
 

 
 

 
 

 
 

 
 

Italy
703

 
734

 
731

 
61

 
71

 
64

Germany
429

 
410

 
408

 
106

 
124

 
118

Other Europe
846

 
850

 
882

 
151

 
161

 
158

Total
1,978

 
1,994

 
2,021

 
318

 
356

 
340

South America
 

 
 

 
 

 
 

 
 

 
 

Brazil
505

 
639

 
574

 
119

 
129

 
136

Other South America
266

 
344

 
351

 
22

 
56

 
73

Total
771

 
983

 
925

 
141

 
185

 
209

Asia Pacific
742

 
834

 
907

 
238

 
242

 
252

Total
$
6,617

 
$
6,769

 
$
7,224

 
$
1,176

 
$
1,225

 
$
1,239



Sales to major customers — Ford is the only individual customer to whom sales have exceeded 10% of our consolidated sales in the past three years. Sales to Ford for the three most recent years were $1,217 (18% ) in 2014, $1,226 (18%) in 2013 and $1,254 (17% ) in 2012.