XML 71 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net sales $ 6,617us-gaap_SalesRevenueGoodsNet $ 6,769us-gaap_SalesRevenueGoodsNet $ 7,224us-gaap_SalesRevenueGoodsNet
Costs and expenses      
Cost of sales 5,672us-gaap_CostOfGoodsSold 5,849us-gaap_CostOfGoodsSold 6,250us-gaap_CostOfGoodsSold
Selling, general and administrative expenses 411us-gaap_SellingGeneralAndAdministrativeExpense 410us-gaap_SellingGeneralAndAdministrativeExpense 424us-gaap_SellingGeneralAndAdministrativeExpense
Amortization of intangibles 42us-gaap_AmortizationOfIntangibleAssets 74us-gaap_AmortizationOfIntangibleAssets 74us-gaap_AmortizationOfIntangibleAssets
Restructuring charges, net 21us-gaap_RestructuringCharges 24us-gaap_RestructuringCharges 47us-gaap_RestructuringCharges
Loss on disposal group held for sale (80)us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown     
Pension settlement charges (42)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1      
Loss on extinguishment of debt (19)us-gaap_GainsLossesOnExtinguishmentOfDebt      
Other income, net 48dan_OtherIncomeExpenseNet 55dan_OtherIncomeExpenseNet 19dan_OtherIncomeExpenseNet
Income from continuing operations before interest expense and income taxes 378dan_IncomeLossFromContinuingOperationsBeforeInterestExpenseAndIncomeTaxes 467dan_IncomeLossFromContinuingOperationsBeforeInterestExpenseAndIncomeTaxes 448dan_IncomeLossFromContinuingOperationsBeforeInterestExpenseAndIncomeTaxes
Interest expense 118us-gaap_InterestExpense 99us-gaap_InterestExpense 84us-gaap_InterestExpense
Income from continuing operations before income taxes 260us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 368us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 364us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) (70)us-gaap_IncomeTaxExpenseBenefit 119us-gaap_IncomeTaxExpenseBenefit 51us-gaap_IncomeTaxExpenseBenefit
Equity in earnings of affiliates 13us-gaap_IncomeLossFromEquityMethodInvestments 12us-gaap_IncomeLossFromEquityMethodInvestments 2us-gaap_IncomeLossFromEquityMethodInvestments
Income from continuing operations 343us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 261us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 315us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations (15)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 328us-gaap_ProfitLoss 260us-gaap_ProfitLoss 315us-gaap_ProfitLoss
Less: Noncontrolling interests net income 9us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 16us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 15us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to the parent company 319us-gaap_NetIncomeLoss 244us-gaap_NetIncomeLoss 300us-gaap_NetIncomeLoss
Preferred stock dividend requirements 7us-gaap_PreferredStockDividendsIncomeStatementImpact 25us-gaap_PreferredStockDividendsIncomeStatementImpact 31us-gaap_PreferredStockDividendsIncomeStatementImpact
Preferred stock redemption premium    232us-gaap_PreferredStockRedemptionPremium   
Net income (loss) available to common stockholders $ 312us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (13)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 269us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic:      
Income (loss) from continuing operations $ 2.07us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.82us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Loss from discontinued operations $ (0.10)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) $ 1.97us-gaap_EarningsPerShareBasic $ (0.09)us-gaap_EarningsPerShareBasic $ 1.82us-gaap_EarningsPerShareBasic
Diluted:      
Income (loss) from continuing operations $ 1.93us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.40us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss from discontinued operations $ (0.09)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) $ 1.84us-gaap_EarningsPerShareDiluted $ (0.09)us-gaap_EarningsPerShareDiluted $ 1.40us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding      
Basic 158.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 146.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 148.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 173.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 146.4us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 214.7us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share $ 0.20us-gaap_CommonStockDividendsPerShareDeclared $ 0.20us-gaap_CommonStockDividendsPerShareDeclared $ 0.20us-gaap_CommonStockDividendsPerShareDeclared