XML 124 R115.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reconciliation of Segment EBITDA to Consolidated Net Income (Loss) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting [Abstract]                      
Segment EBITDA                 $ 745dan_SegmentEarningsBeforeInterestTaxDepreciationAndAmortization $ 749dan_SegmentEarningsBeforeInterestTaxDepreciationAndAmortization $ 788dan_SegmentEarningsBeforeInterestTaxDepreciationAndAmortization
Corporate expense and other items, net                 1dan_SegmentReportingInformationCorporateExpenseIncomeNotAllocated (2)dan_SegmentReportingInformationCorporateExpenseIncomeNotAllocated (11)dan_SegmentReportingInformationCorporateExpenseIncomeNotAllocated
Expenses previously allocated to Structures                       (1)dan_SegmentReportingInformationCorporateExepnsesAllocatedToDiscontinuedOperations
Depreciation                 (164)dan_DepreciationContinuingOperations (175)dan_DepreciationContinuingOperations (188)dan_DepreciationContinuingOperations
Amortization of intangibles                 (49)us-gaap_AdjustmentForAmortization (87)us-gaap_AdjustmentForAmortization (87)us-gaap_AdjustmentForAmortization
Restructuring                 (21)us-gaap_RestructuringCharges (24)us-gaap_RestructuringCharges (47)us-gaap_RestructuringCharges
Stock compensation expense                 (16)dan_SegmentReportingInformationShareBasedCompensationNotAllocated (16)dan_SegmentReportingInformationShareBasedCompensationNotAllocated (17)dan_SegmentReportingInformationShareBasedCompensationNotAllocated
Strategic transaction expenses and other items                 6dan_SegmentReportingInformationOtherExpenseIncomeNotAllocated (4)dan_SegmentReportingInformationOtherExpenseIncomeNotAllocated (7)dan_SegmentReportingInformationOtherExpenseIncomeNotAllocated
Loss on disposal group held for sale (80)us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown               (80)us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown     
Pension settlement charges (42)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1               (42)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1      
Loss on extinguishment of debt (19)us-gaap_GainsLossesOnExtinguishmentOfDebt               (19)us-gaap_GainsLossesOnExtinguishmentOfDebt      
Write-off of deferred financing costs                 (4)us-gaap_WriteOffOfDeferredDebtIssuanceCost (4)us-gaap_WriteOffOfDeferredDebtIssuanceCost   
Recognition of unrealized gain on payment-in-kind note receivable                 2dan_RecognitionOfFairValueAssetGainLossIncludedInEarnings 5dan_RecognitionOfFairValueAssetGainLossIncludedInEarnings   
Impairment and loss on sale of assets                       (6)dan_AssetImpairmentAndGainLossOnSaleOfAssetsNet
Interest expense                 (118)us-gaap_InterestExpense (99)us-gaap_InterestExpense (84)us-gaap_InterestExpense
Interest income                 15us-gaap_InvestmentIncomeInterest 25us-gaap_InvestmentIncomeInterest 24us-gaap_InvestmentIncomeInterest
Income from continuing operations before income taxes                 260us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 368us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 364us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit)                 (70)us-gaap_IncomeTaxExpenseBenefit 119us-gaap_IncomeTaxExpenseBenefit 51us-gaap_IncomeTaxExpenseBenefit
Equity in earnings of affiliates                 13us-gaap_IncomeLossFromEquityMethodInvestments 12us-gaap_IncomeLossFromEquityMethodInvestments 2us-gaap_IncomeLossFromEquityMethodInvestments
Income from continuing operations                 343us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 261us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 315us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations                 (15)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income $ 108us-gaap_ProfitLoss $ 93us-gaap_ProfitLoss $ 90us-gaap_ProfitLoss $ 37us-gaap_ProfitLoss $ 43us-gaap_ProfitLoss $ 71us-gaap_ProfitLoss $ 96us-gaap_ProfitLoss $ 50us-gaap_ProfitLoss $ 328us-gaap_ProfitLoss $ 260us-gaap_ProfitLoss $ 315us-gaap_ProfitLoss