XML 27 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Information
Segment information
 
 
2014
 
2013
Three Months Ended June 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
636

 
$
43

 
$
76

 
$
673

 
$
33

 
$
71

Commercial Vehicle
 
463

 
20

 
47

 
498

 
32

 
61

Off-Highway
 
335

 
10

 
46

 
364

 
12

 
46

Power Technologies
 
276

 
4

 
39

 
265

 
6

 
39

Eliminations and other
 


 
(77
)
 


 


 
(83
)
 


Total
 
$
1,710

 
$

 
$
208

 
$
1,800

 
$

 
$
217

 
 
 

 
 

 
 

 
 

 
 

 
 

Six Months Ended June 30,
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
1,254

 
$
71

 
$
106

 
$
1,292

 
$
66

 
$
112

Commercial Vehicle
 
920

 
46

 
91

 
956

 
64

 
102

Off-Highway
 
676

 
20

 
88

 
707

 
24

 
87

Power Technologies
 
548

 
10

 
83

 
521

 
11

 
75

Eliminations and other
 


 
(147
)
 


 


 
(165
)
 


Total
 
$
3,398

 
$

 
$
368

 
$
3,476

 
$

 
$
376

Reconciliation of Segment EBITDA to Consolidated Net Income
Reconciliation of segment EBITDA to consolidated net income


Three Months Ended 
 June 30,

Six Months Ended 
 June 30,
 
2014

2013

2014

2013
Segment EBITDA
$
208


$
217


$
368


$
376

Corporate expense and other items, net
(3
)

(2
)

2


(3
)
Depreciation
(41
)

(40
)

(81
)

(82
)
Amortization of intangibles
(12
)

(21
)

(27
)

(43
)
Restructuring
(3
)

(4
)

(12
)

(6
)
Strategic transaction expenses and other items
1


(4
)




(6
)
Write-off of deferred financing costs


 
(2
)
 


 
(2
)
Recognition of unrealized gain on payment-in-kind note receivable


 
5

 
2

 
5

Stock compensation expense
(5
)

(4
)

(9
)

(9
)
Interest expense
(29
)

(21
)

(59
)

(42
)
Interest income
3


5


6


12

Income from continuing operations before income taxes
119


129


190


200

Income tax expense
33


35


67


62

Equity in earnings of affiliates
6


3


7


7

Income from continuing operations
92


97


130


145

Income (loss) from discontinued operations
(2
)

(1
)

(3
)

1

Net income
$
90


$
96


$
127


$
146