XML 26 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment Information
Segment information
 
 
2013
 
2012
Three Months Ended
September 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
LVD
 
$
629

 
$
31

 
$
67

 
$
659

 
$
46

 
$
68

Power Technologies
 
257

 
5

 
39

 
242

 
6

 
29

Commercial Vehicle
 
465

 
29

 
52

 
471

 
34

 
45

Off-Highway
 
318

 
12

 
40

 
343

 
12

 
48

Eliminations and other
 


 
(77
)
 


 


 
(98
)
 


Total
 
$
1,669

 
$

 
$
198

 
$
1,715

 
$

 
$
190

 
 
 

 
 

 
 

 
 

 
 

 
 

Nine Months Ended
September 30,
 
 

 
 

 
 

 
 

 
 

 
 

LVD
 
$
1,921

 
$
97

 
$
179

 
$
2,121

 
$
148

 
$
207

Power Technologies
 
778

 
16

 
114

 
772

 
17

 
106

Commercial Vehicle
 
1,421

 
93

 
154

 
1,535

 
106

 
163

Off-Highway
 
1,025

 
36

 
127

 
1,187

 
44

 
153

Eliminations and other
 


 
(242
)
 


 


 
(315
)
 


Total
 
$
5,145

 
$

 
$
574

 
$
5,615

 
$

 
$
629

Reconciliation of Segment EBITDA to Consolidated
Reconciliation of segment EBITDA to consolidated net income

Three Months Ended
September 30,

Nine Months Ended
September 30,
 
2013

2012

2013

2012
Segment EBITDA
$
198


$
190


$
574


$
629

Corporate expense and other items, net



(1
)

(3
)

(8
)
Depreciation
(41
)

(46
)

(123
)

(140
)
Amortization of intangibles
(22
)

(22
)

(65
)

(66
)
Restructuring
(8
)

(6
)

(14
)

(30
)
Strategic transaction expenses and other items



(1
)

(6
)

(6
)
Write off of deferred financing costs


 


 
(2
)
 


Recognition of unrealized gain on payment-in-kind note receivable


 


 
5

 


Impairment and loss on sale of assets









(6
)
Stock compensation expense
(5
)

(3
)

(14
)

(12
)
Interest expense
(27
)

(22
)

(69
)

(63
)
Interest income
8


6


20


17

Income from continuing operations before income taxes
103


95


303


315

Income tax expense
34


33


96


97

Equity in earnings of affiliates
3


(2
)

10


4

Income from continuing operations
72


60


217


222

Loss from discontinued operations
(1
)






Net income
$
71


$
60


$
217


$
222