XML 37 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment Information
Segment information
 
 
2013
 
2012
Three Months Ended
June 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
LVD
 
$
673

 
$
33

 
$
71

 
$
735

 
$
44

 
$
76

Power Technologies
 
265

 
6

 
39

 
262

 
6

 
37

Commercial Vehicle
 
498

 
32

 
61

 
513

 
39

 
57

Off-Highway
 
364

 
12

 
46

 
426

 
17

 
56

Eliminations and other
 


 
(83
)
 


 


 
(106
)
 


Total
 
$
1,800

 
$

 
$
217

 
$
1,936

 
$

 
$
226

 
 
 

 
 

 
 

 
 

 
 

 
 

Six Months Ended
June 30,
 
 

 
 

 
 

 
 

 
 

 
 

LVD
 
$
1,292

 
$
66

 
$
112

 
$
1,462

 
$
102

 
$
139

Power Technologies
 
521

 
11

 
75

 
530

 
11

 
77

Commercial Vehicle
 
956

 
64

 
102

 
1,064

 
72

 
118

Off-Highway
 
707

 
24

 
87

 
844

 
32

 
105

Eliminations and other
 


 
(165
)
 


 


 
(217
)
 


Total
 
$
3,476

 
$

 
$
376

 
$
3,900

 
$

 
$
439

Reconciliation of Segment EBITDA to Consolidated
Reconciliation of segment EBITDA to consolidated net income

Three Months Ended
June 30,

Six Months Ended
June 30,
 
2013

2012

2013

2012
Segment EBITDA
$
217


$
226


$
376


$
439

Corporate expense and other items, net
(2
)

(4
)

(3
)

(7
)
Depreciation
(40
)

(46
)

(82
)

(94
)
Amortization of intangibles
(21
)

(22
)

(43
)

(44
)
Restructuring
(4
)

(19
)

(6
)

(24
)
Strategic transaction and other items
(3
)

(1
)

(6
)

(5
)
Write off of deferred financing costs
(2
)
 


 
(2
)
 


Recognition of unrealized gain on payment-in-kind note receivable
5

 


 
5

 


Impairment and loss on sale of assets



(3
)




(6
)
Stock compensation expense
(4
)

(2
)

(9
)

(9
)
Foreign exchange on intercompany loans and market value adjustments on forwards
(1
)

(1
)






Interest expense
(21
)

(20
)

(42
)

(41
)
Interest income
5


5


12


11

Income from continuing operations before income taxes
129


113


200


220

Income tax expense
35


27


62


64

Equity in earnings of affiliates
3


2


7


6

Income from continuing operations
97


88


145


162

Income (loss) from discontinued operations
(1
)

1


1




Net income
$
96


$
89


$
146


$
162