XML 87 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Table)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
(In thousands)
 
BASF
 
IMR
 
Total
Accounts receivable
 
$

 
$
2,050

 
$
2,050

Inventory
 
1,514

 

 
1,514

Property, plant, and equipment
 
12,774

 
3,125

 
15,899

Other current assets
 

 
133

 
133

Intangible assets
 
3,000

 
3,830

 
6,830

Current liabilities
 
(263
)
 
(505
)
 
(768
)
Net tangible and intangible assets
 
17,025

 
8,633

 
25,658

Purchase price
 
20,501

 
21,801

 
42,302

Goodwill
 
$
3,476

 
$
13,168

 
$
16,644

 
 
 
 
 
 
 
Tax deductible goodwill
 
$
3,476

 
$
13,168

 
 
(in thousands)
 
2013
 
2012
 
2011
Accounts receivable
 
$
25,972

 
$
53,753

 
$
19,078

Inventory
 
30,930

 
52,225

 
23,813

Property, plant, and equipment
 
18,066

 
40,915

 
22,526

Other current assets
 
3,229

 
7,244

 
1,182

Intangible assets
 
102,751

 
182,681

 
53,717

Current and non-current liabilities
 
(19,599
)
 
(44,617
)
 
(13,510
)
Pension and postretirement benefits
 
(6,472
)
 
(8,144
)
 

Deferred income taxes
 
(19,920
)
 
(51,830
)
 
(2,303
)
Debt assumed
 

 
(13,819
)
 

Due to seller
 
(2,856
)
 
(240
)
 

Net tangible and intangible assets
 
132,101

 
218,168

 
104,503

(Gain on Bargain Purchase)
 

 
(910
)
 

Purchase price
 
236,135

 
462,416

 
183,328

Goodwill
 
$
104,034

 
$
245,158

 
$
78,825

(In thousands)
 
South Bend
 
ACRA
 
PSI
 
Total
Accounts receivable
 
$
1,635

 
$
8,901

 
$
862

 
$
11,398

Inventory
 
2,990

 
6,539

 
1,856

 
11,385

Property, plant, and equipment
 
727

 
1,600

 
2,100

 
4,427

Other current assets
 
32

 
456

 
67

 
555

Intangible assets
 
3,500

 
17,054

 
4,700

 
25,254

Current and non-current liabilities
 
(648
)
 
(6,048
)
 
(190
)
 
(6,886
)
Deferred income taxes
 

 
(2,303
)
 

 
(2,303
)
Net tangible and intangible assets
 
8,236

 
26,199

 
9,395

 
43,830

Purchase price
 
11,175

 
61,053

 
13,503

 
85,731

Goodwill
 
$
2,939

 
$
34,854

 
$
4,108

 
$
41,901

 
 
 
 
 
 
 
 
 
Tax deductible goodwill
 
$
2,939

 
$

 
$
4,108

 
 
(In thousands)
 
Anatec
 
Douglas
 
Total
Accounts receivable
 
$
4,685

 
$
945

 
$
5,630

Inventory
 

 
10,914

 
10,914

Property, plant, and equipment
 
1,581

 
619

 
2,200

Other current assets
 
185

 
309

 
494

Intangible assets
 
14,936

 
6,697

 
21,633

Current liabilities
 
(818
)
 
(5,038
)
 
(5,856
)
Net tangible and intangible assets
 
20,569

 
14,446

 
35,015

Purchase price
 
35,201

 
20,094

 
55,295

Goodwill
 
$
14,632

 
$
5,648

 
$
20,280

 
 
 
 
 
 
 
Tax deductible goodwill
 
$
14,632

 
$
5,648

 
 
The purchase price of the acquisitions has been allocated to the net tangible and intangible assets acquired with the remainder recorded as goodwill on the basis of estimated fair values, as follows:
(In thousands)
 
 
 
Parvus
 
Arens
 
Total
Accounts receivable
 
 
 
$
3,639

 
$
9,441

 
$
13,080

Inventory
 
 
 
5,122

 
5,349

 
10,471

Property, plant, and equipment
 
 
 
435

 
4,787

 
5,222

Other current assets
 
 
 
104

 
972

 
1,076

Intangible assets
 
 
 
15,000

 
43,100

 
58,100

Current and non-current liabilities
 
 
 
(3,854
)
 
(7,991
)
 
(11,845
)
Deferred income taxes
 
 
 
(5,518
)
 

 
(5,518
)
Due to seller
 
 
 
(484
)
 

 
(484
)
Net tangible and intangible assets
 

 
14,444

 
55,658

 
70,102

Purchase price
 
 
 
37,059

 
95,612

 
132,671

Goodwill
 

 
$
22,615

 
$
39,954

 
$
62,569

 
 
 
 
 
 
 
 
 
Tax deductible goodwill
 
 
 
$

 
$
39,954

 
 
The purchase price of the acquisition has been allocated to the net tangible and intangible assets acquired with the remainder recorded as goodwill on the basis of estimated fair values, as follows:
(In thousands)
Phönix
 
Gulf 33
 
Ovalpath
 
Total

Accounts receivable
$
12,226

 
$
581

 
$
85

 
$
12,892

Inventory
20,358

 
101

 

 
20,459

Property, plant, and equipment
12,575

 
269

 

 
12,844

Other current and non-current assets
2,153

 

 

 
2,153

Intangible assets
42,791

 
1,260

 
600

 
44,651

Current and non-current liabilities
(7,497
)
 
(239
)
 
(18
)
 
(7,754
)
Pension and postretirement benefits
(6,472
)
 

 

 
(6,472
)
Deferred income taxes
(14,402
)
 

 

 
(14,402
)
Due to seller

 
(622
)
 
(1,750
)
 
 
Net tangible and intangible assets
61,732

 
1,350

 
(1,083
)
 
64,371

Purchase price
97,886

 
3,328

 
2,250

 
103,464

Goodwill
$
36,154

 
$
1,978

 
$
3,333

 
$
41,465

 
 

 
 
 
 

 
 
Tax deductible goodwill
$

 
$
1,978

 
$
3,333

 


(In thousands)
 
PG Drives
 
Williams Controls
 
Exlar
 
Total
Accounts receivable
 
$
7,596

 
$
10,383

 
$
5,852

 
$
23,831

Inventory
 
10,541

 
10,434

 
8,039

 
29,014

Property, plant, and equipment
 
1,589

 
16,137

 
4,902

 
22,628

Other current assets
 
220

 
4,518

 
1,684

 
6,422

Intangible assets
 
25,200

 
44,000

 
36,400

 
105,600

Current and non-current liabilities
 
(4,739
)
 
(11,131
)
 
(6,061
)
 
(21,931
)
Pension and postretirement benefits
 

 
(8,144
)
 

 
(8,144
)
Deferred income taxes
 
(244
)
 
(14,820
)
 
(14,849
)
 
(29,913
)
Debt assumed
 

 
(13,819
)
 

 
(13,819
)
Net tangible and intangible assets
 
40,163

 
37,558

 
35,967

 
113,688

Purchase price
 
63,219

 
109,077

 
84,708

 
257,963

Goodwill
 
$
23,056

 
$
71,519

 
$
48,741

 
$
144,275

 
 
 
 
 
 
 
 
 
Tax deductible goodwill
 
$
23,056

 
$

 
$

 
 
(In thousands)
 
Gartner
Accounts receivable
 
$
5,411

Inventory
 
1,599

Property, plant, and equipment
 
6,705

Intangible assets
 
9,400

Current and non-current liabilities
 
(56
)
Due to seller
 

Net tangible and intangible assets
 
23,059

Purchase price
 
35,497

Goodwill
 
$
12,438

 
 
 
Tax deductible goodwill
 
$
12,438

(In thousands)
 
AP Services
 
Cimarron
 
Other Flow
 
Total
Accounts receivable
 
$
2,805

 
$
21,706

 
$

 
$
24,511

Inventory
 
2,389

 
18,987

 
236

 
21,612

Property, plant, and equipment
 
3,488

 
8,094

 

 
11,582

Other current assets
 
204

 
618

 

 
822

Intangible assets
 
8,000

 
55,000

 
4,681

 
67,681

Current and non-current liabilities
 
(1,121
)
 
(21,434
)
 
(75
)
 
(22,630
)
Deferred income taxes
 
(3,064
)
 
(18,853
)
 

 
(21,917
)
Due to seller
 

 

 
(240
)
 
(240
)
Net tangible and intangible assets
 
12,701

 
64,118

 
4,602

 
81,421

Gain on bargain purchase
 

 

 
(910
)
 
(910
)
Purchase price
 
30,360

 
132,581

 
6,974

 
170,176

Goodwill
 
$
17,659

 
$
68,463

 
$
3,282

 
$
89,665

 
 
 
 
 
 
 
 
 
Tax deductible goodwill
 
$
13,554

 
$

 
$
3,282

 
 
BusinessAcquisitionProFormaInformationTextBlock
(In thousands, except per share data)
 
2013
 
2012
Net sales
 
$
2,580,394

 
$
2,548,727

Net earnings from continuing operations
 
144,341

 
99,051

Diluted earnings per share from continuing operations
 
3.01

 
2.09