10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the

Securities and Exchange Act of 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2007

Commission File Number 1-134

CURTISS-WRIGHT CORPORATION

(Exact name of Registrant as specified in its charter)

Delaware	13-0612970
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

4 Becker Farm Road
Roseland, New Jersey	07068
(Address of principal executive offices)	(Zip Code)

(973) 597-4700

(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.

Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 Large accelerated filer x  Accelerated filer o  Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o  No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, par value $1.00 per share: 44,292.536 shares (as of April 30, 2007).

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

TABLE of CONTENTS

			PAGE
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements:
		Consolidated Statements of Earnings	3
		Consolidated Balance Sheets	4
		Consolidated Statements of Cash Flows	5
		Consolidated Statements of Stockholders’ Equity	6
		Notes to Consolidated Financial Statements	7-13
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		14-21
Item 3.	Quantitative and Qualitative Disclosures about Market Risk		22
Item 4.	Controls and Procedures		22
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings		23
Item 1A	Risk Factors		23
Item 5	Other Information		23
Item 6.	Exhibits		23
Signatures			24

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
(In thousands except per share data)
	Three Months Ended
	March 31,
		2007			2006
Net sales	$	332,609		$	282,552
Cost of sales		221,222			190,491
Gross profit		111,387			92,061
Research and development expenses		11,339			9,971
Selling expenses		20,272			18,342
General and administrative expenses		44,472			39,367
Environmental remediation and administrative expenses (recoveries), net		162			(238	)
Operating income		35,142			24,619
Other income, net		884			304
Interest expense		(5,500	)		(5,434	)
Earnings before income taxes		30,526			19,489
Provision for income taxes		11,023			7,211
Net earnings	$	19,503		$	12,278
Basic earnings per share	$	0.44		$	0.28
Diluted earnings per share	$	0.44		$	0.28
Dividends per share	$	0.06		$	0.06
Weighted average shares outstanding:
Basic		44,150			43,636
Diluted		44,720			44,134

See notes to consolidated financial statements

Page 3 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In thousands)
	March 31,			December 31,
	2007			2006
Assets
Current Assets:
Cash and cash equivalents	$	100,580		$	124,517
Receivables, net		291,454			284,774
Inventories, net		176,635			161,528
Deferred tax assets, net		24,696			32,485
Other current assets		22,295			19,341
Total current assets		615,660			622,645
Property, plant and equipment, net		298,720			296,652
Prepaid pension costs		60,031			92,262
Goodwill		414,964			411,101
Other intangible assets, net		154,734			158,080
Other assets		11,667			11,416
Total Assets	$	1,555,776		$	1,592,156
Liabilities
Current Liabilities:
Short-term debt	$	892		$	5,874
Accounts payable		90,973			96,023
Dividends payable		2,661			-
Accrued expenses		67,139			81,532
Income taxes payable		14,187			23,003
Deferred revenue		62,253			57,305
Other current liabilities		28,143			28,388
Total current liabilities		266,248			292,125
Long-term debt		358,996			359,000
Deferred tax liabilities, net		52,670			57,055
Accrued pension and other postretirement benefit costs		40,081			71,006
Long-term portion of environmental reserves		21,023			21,220
Other liabilities		29,990			29,676
Total Liabilities		769,008			830,082
Contingencies and Commitments (Note 9)
Stockholders' Equity
Common stock, $1 par value		47,626			47,533
Additional paid-in capital		72,956			69,887
Retained earnings		732,648			716,030
Accumulated other comprehensive income		56,872			55,806
		910,102			889,256
Less: Cost of treasury stock		(123,334	)		(127,182	)
Total Stockholders' Equity		786,768			762,074
Total Liabilities and Stockholders' Equity	$	1,555,776		$	1,592,156

See notes to consolidated financial statements

Page 4 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In thousands)

	Three Months Ended March 31,
	2007			2006
Cash flows from operating activities:
Net earnings	$	19,503		$	12,278
Adjustments to reconcile net earnings to net cash used for operating activities:
Depreciation and amortization		13,463			12,134
Loss on sale of fixed assets		111			25
Deferred income taxes		(1,620	)		(20	)
Share-based compensation		2,381			1,470
Change in operating assets and liabilities, net of businesses acquired:
Increase in receivables		(3,490	)		(9,893	)
Increase in inventories		(13,227	)		(16,863	)
Decrease in progress payments		(3,706	)		(7,127	)
Decrease in accounts payable and accrued expenses		(19,891	)		(25,517	)
Increase in deferred revenue		4,948			3,146
(Decrease) in income taxes payable		(1,133	)		(5,455	)
Decrease in net pension and postretirement assets		1,128			2,813
Increase in other assets		(3,400	)		(856	)
(Decrease) in other liabilities		(2,765	)		(370	)
Total adjustments		(27,201	)		(46,513	)
Net cash used for operating activities		(7,698	)		(34,235	)
Cash flows from investing activities:
Proceeds from sales of operating assets		108			297
Acquisitions of intangible assets		(234	)		(390	)
Additions to property, plant and equipment		(12,069	)		(7,686	)
Net cash paid for acquisitions		(3,795	)		(1,405	)
Net cash used for investing activities		(15,990	)		(9,184	)
Cash flows from financing activities:
Proceeds from revolving credit agreement		-			54,000
Principal payments on debt		(5,015	)		(35,504	)
Proceeds from exercise of stock options		3,817			4,356
Excess tax benefits from share-based compensation		691			1,130
Net cash (used)/provided by financing activities		(507	)		23,982
Effect of foreign currency		258			144
Net (decrease) in cash and cash equivalents		(23,937	)		(19,293	)
Cash and cash equivalents at beginning of period		124,517			59,021
Cash and cash equivalents at end of period	$	100,580		$	39,728
Supplemental disclosure of investing activities:
Net cash paid for acquisitions	$	3,795		$	1,405

See notes to consolidated financial statements

Page 5 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

(In thousands)

	Common Stock		Additional Paid in Capital			Retained Earnings			Accumulated Other Comprehensive Income			Treasury Stock
December 31, 2005	$	25,493	$	59,794		$	667,892		$	20,655		$	(135,614)
Net earnings		-		-			80,569			-			-
Minimum pension liability adjustment, net		-		-			-			(1,750	)		-
Translation adjustments, net		-		-			-			22,215			-
Adjustment for initial application of FAS 158, net		-		-			-			14,686			-
Dividends paid		-		-			(10,538	)		-			-
Stock options exercised, net		-		(1,521	)		-			-			8,021
Stock issued under employee stock purchase plan, net		147		4,483			-			-			-
Two-for-one common stock split effected in the form of a 100% stock dividend		21,893		-			(21,893	)		-			-
Share based compensation		-		6,480			-			-			141
Other		-		651			-			-			270
December 31, 2006		47,533		69,887			716,030			55,806			(127,182	)
Net earnings		-		-			19,503			-			-
Translation adjustments, net		-		-						1,249			-
Defined benefit pension and post retirement plans		-		-			-			(183	)		-
Dividends declared		-		-			(2,661	)		-			-
Stock options exercised, net		-		(1,385	)		-			-			3,548
Stock issued under employee stock purchase plan, net		93		2,373			-			-			-
Share based compensation		-		2,269			-			-			112
Adjustment for initial application of FIN 48		-		-			(224	)		-			-
Other		-		(188	)		-			-			188
March 31, 2007	$	47,626	$	72,956		$	732,648		$	56,872		$	(123,334	)

See notes to consolidated financial statements

Page 6 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

NOTES to CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. BASIS of PRESENTATION

Curtiss-Wright Corporation and its subsidiaries (the “Corporation”) is a diversified multinational manufacturing and service company that designs, manufactures, and overhauls precision components and systems and provides highly engineered products and services to the aerospace, defense, automotive, shipbuilding, processing, oil and gas processing, petrochemical, agricultural equipment, railroad, power generation, security, and metalworking industries. Operations are conducted through 35 manufacturing facilities, 59 metal treatment service facilities, and 2 aerospace component overhaul and repair locations.

The unaudited consolidated financial statements include the accounts of Curtiss-Wright Corporation and its majority-owned subsidiaries. All material intercompany transactions and accounts have been eliminated.

The unaudited consolidated financial statements of the Corporation have been prepared in conformity with accounting principles generally accepted in the United States of America and such preparation requires management to make estimates and judgments that affect the reported amount of assets, liabilities, revenue, and expenses and disclosure of contingent assets and liabilities in the accompanying financial statements. The most significant of these estimates include the costs to complete long-term contracts under the percentage of completion accounting method, the useful lives for property, plant, and equipment, cash flows used for testing the recoverability of assets, pension plan and postretirement obligation assumptions, amount of inventory obsolescence, valuation of intangible assets, warranty reserves, and future environmental costs. Actual results may differ from these estimates. In the opinion of management, all adjustments considered necessary for a fair presentation have been reflected in these financial statements.

The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s 2006 Annual Report on Form 10-K. The results of operations for interim periods are not necessarily indicative of trends or of the operating results for a full year.

IMPLEMENTATION OF FIN 48

The Corporation adopted the provisions of FASB Interpretation No. 48 (“FIN 48”) - Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109, on January 1, 2007. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with FASB Statement No. 109 and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return. As a result of the implementation of FIN 48, the Corporation made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by FIN 48. As a result of this review, the Corporation recognized additional liabilities totaling $0.2 million through a charge to retained earnings. Upon the adoption of FIN 48, the estimated value of the Corporation’s uncertain tax positions is a liability of $2.9 million. The liability for uncertain tax positions is carried in income tax payable and other liabilities in the consolidated financial statements as of March 31, 2007, of which $2.8 million is reported as long-term.

If the Corporation’s positions are sustained by the taxing authority in favor of the Corporation, approximately $1.1 million would be treated as a reduction of goodwill, and the balance of $1.8 million would reduce the Corporation’s effective tax rate. The Corporation does not expect any material changes to the estimated amount of liability associated with its uncertain tax positions through January 1, 2008.

Page 7 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

NOTES to CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

The Corporation recognizes accrued interest expense and penalties related to uncertain tax positions in interest expense and general and administrative expense. As of January 1, 2007, the Corporation had accrued approximately $0.4 million for the payment of tax-related interest and penalties.

The Corporation files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Corporation’s federal income tax returns are open for 2003 through 2006 tax years. The Corporation files in numerous state and foreign jurisdictions with varying statutes of limitation. The state and foreign returns are open from 2002 through 2006 depending upon each taxing jurisdiction’s statute of limitation. The Corporation is currently under audit in Canada for periods 2001, 2002, 2004, and 2005. The Corporation is also under audit in Germany for periods 2002 through 2005. The Corporation believes that its income tax filing positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to its financial position.

As of March 31, 2007, there have been no material changes to the liability for uncertain tax positions.

2.RECEIVABLES

Receivables at March 31, 2007 and December 31, 2006 include amounts billed to customers and unbilled charges on long-term contracts consisting of amounts recognized as sales but not billed as of the dates presented. Substantially all amounts of unbilled receivables are expected to be billed and collected within one year.

The composition of receivables for those periods is as follows:

	(In thousands)
	March 31, 2007			December 31, 2006
Billed Receivables:
Trade and other receivables	$	212,268		$	199,714
Less: Allowance for doubtful accounts		(4,591	)		(5,389	)
Net billed receivables		207,677			194,325
Unbilled Receivables:
Recoverable costs and estimated earnings not billed		102,410			111,112
Less: Progress payments applied		(18,633	)		(20,663	)
Net unbilled receivables		83,777			90,449
Receivables, net	$	291,454		$	284,774

Page 8 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

NOTES to CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

3.INVENTORIES

Inventoried costs contain amounts relating to long-term contracts and programs with long production cycles, a portion of which will not be realized within one year. Inventories are valued at the lower of cost (principally average cost) or market. The composition of inventories is as follows:

	(In thousands)
	March 31, 2007			December 31, 2006
Raw material	$	71,124		$	67,667
Work-in-process		46,501			43,280
Finished goods and component parts		55,289			58,483
Inventoried costs related to U.S. Government and other long-term contracts		39,736			30,361
Gross inventories		212,650			199,791
Less:  Inventory reserves		(25,580	)		(26,152	)
Progress payments applied, principally related to long-term contracts		(10,435	)		(12,111	)
Inventories, net	$	176,635		$	161,528

4.WARRANTY RESERVES

The Corporation provides its customers with warranties on certain commercial and governmental products. Estimated warranty costs are charged to expense in the period the related revenue is recognized based on quantitative historical experience. Estimated warranty costs are reduced as these costs are incurred and as the warranty period expires and may be otherwise modified as specific product performance issues are identified and resolved. Warranty reserves are included within other current liabilities on the Corporation’s Consolidated Balance Sheets. The following table presents the changes in the Corporation’s warranty reserves:

	(In thousands)
	2007			2006
Warranty reserves at January 1,	$	9,957		$	9,850
Provision for current year sales		869			1,062
Current year claims		(613	)		(660	)
Change in estimates to pre-existing warranties		(383	)		(135	)
Foreign currency translation adjustment		29			23
Warranty reserves at March 31,	$	9,859		$	10,140

5.PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS

In February 2007, a plan amendment was executed with an effective date of January 1, 2007 merging the Curtiss-Wright Electro-Mechanical Corporation (“EMD”) Pension Plan into the Curtiss-Wright Pension Plan and, hereafter named the Curtiss-Wright Pension Plan. The merger has no effect on the level of plan benefits provided to participants or the management of plan assets since the funds for both plans was historically managed under one master trust. As a result of the merger, the assets and liabilities of the respective plans have been combined in the consolidated balance sheet, resulting in a reclassification of accrued EMD pension liability of $32.9 million to reduce the Curtiss-Wright prepaid pension asset.

The following tables are consolidated disclosures of all domestic and foreign pension plans as described in the Annual Report of Form 10-K. The postretirement benefits information includes the domestic Curtiss-Wright Corporation and EMD postretirement benefit plans, as there are no foreign postretirement benefit plans.

Page 9 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

NOTES to CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Pension Plans

The components of net periodic pension cost for the three months ended March 31, 2007 and 2006 were:

		(In thousands)
		2007			2006
Service cost	$	5,175		$	4,672
Interest cost		4,699			4,545
Expected return on plan assets		(7,051	)		(6,575	)
Amortization of:
Transition (asset)/obligation		-			(1	)
Prior service cost		113			66
Unrecognized actuarial loss		105			138
Periodic benefit cost	$	3,041		$	2,845
FAS 88 recognition		-			267
Net periodic benefit cost	$	3,041		$	3,112

During the three months ended March 31, 2007, the Corporation made contributions of $1.6 million for the 2006 plan year to the EMD Pension Plan. Contributions to the EMD Pension Plan for the 2006 plan year are expected to be $3.2 million in 2007. In addition, contributions of $0.7 million were made to the Corporation’s foreign benefit plans during the first quarter of 2007. Contributions to the foreign plans are expected to be $2.6 million in 2007.

Other Postretirement Benefit Plans

The components of the net postretirement benefit cost for the Curtiss-Wright and EMD postretirement benefit plans for the three months ended March 31, 2007 and 2006 were:

		(In thousands)
		2007			2006
Service cost	$	132		$	140
Interest cost		428			427
Amortization of unrecognized actuarial (gain)		(133	)		(117	)
Net periodic postretirement benefit cost	$	427		$	450

During the three months ended March 31, 2007, the Corporation has paid $0.5 million on the postretirement plans. During 2007, the Corporation anticipates contributing $2.1 million to the postretirement plans.

Page 10 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

NOTES to CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

6.EARNINGS PER SHARE

Diluted earnings per share were computed based on the weighted average number of shares outstanding plus all potentially dilutive common shares. A reconciliation of basic to diluted shares used in the earnings per share calculation is as follows:

	(In thousands)
	Three Months Ended
	March 31,
		2007	2006
Basic weighted average shares outstanding		44,150	43,636
Dilutive effect of stock options and deferred stock compensation		570	498
Diluted weighted average shares outstanding		44,720	44,134

As of March 31, 2007 and 2006, there were 382,000 and 620,000 stock options outstanding, respectively, that could potentially dilute earnings per share in the future, and were excluded from the computation of diluted earnings per share as they would be considered anti-dilutive.

7.SEGMENT INFORMATION

The Corporation manages and evaluates its operations based on the products and services it offers and the different markets it serves. Based on this approach, the Corporation has three reportable segments: Flow Control, Motion Control, and Metal Treatment.

	(In thousands) Three Months Ended March 31, 2007
		Flow Control		Motion Control		Metal Treatment		Segment Totals		Corporate & Other(1)			Consolidated Totals
Revenue from external customers	$	137,693	$	131,257	$	63,659	$	332,609	$	-		$	332,609
Intersegment revenues		-		553		276		829		(829	)		-
Operating income		9,980		13,061		12,970		36,011		(869	)		35,142

	(In thousands) Three Months Ended March 31, 2006
		Flow Control		Motion Control		Metal Treatment		Segment Totals		Corporate & Other			Consolidated Totals
Revenue from external customers	$	121,167	$	107,746	$	53,639	$	282,552	$	-		$	282,552
Intersegment revenues		-		59		171		230		(230	)		-
Operating income		10,866		5,055		9,580		25,501		(882	)		24,619

	(In thousands) Identifiable Assets
	Flow Control		Motion Control		Metal Treatment		Segment Totals		Corporate & Other		Consolidated Totals
March 31, 2007	$	514,445	$	710,791	$	230,534	$	1,455,770	$	100,006	$	1,555,776
December 31, 2006		495,000		695,219		222,745		1,412,964		179,192		1,592,156

⁽¹⁾Operating expense for Corporate and Other includes pension expense, environmental remediation and administrative expenses, legal, and other expenses.

Page 11 of 24

 

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

NOTES to CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Adjustments to reconcile to earnings before income taxes:

	(In thousands)
	Three months ended
	March 31,
	2007			2006
Total segment operating income	$	36,011		$	25,501
Corporate and administrative		(869	)		(882	)
Other income, net		884			304
Interest expense		(5,500	)		(5,434	)
Earnings before income taxes	$	30,526		$	19,489

8.COMPREHENSIVE INCOME

Total comprehensive income for the three months ended March 31, 2007 and 2006 are as follows:

	Three Months Ended
	March 31,
		2007			2006
Net earnings	$	19,503		$	12,278
Equity adjustment from foreign currency translations		1,249			1,454
Defined benefit pension and post-retirement plans		(183	)		-
Total comprehensive income	$	20,569		$	13,732

The equity adjustment from foreign currency translation represents the effect of translating the assets and liabilities of the Corporation’s non-U.S. entities. This amount is impacted year-over-year by foreign currency fluctuations and by the acquisitions of foreign entities.

9.CONTINGENCIES AND COMMITMENTS

The Corporation, through its Flow Control segment, has several NRC licenses necessary for the continued operation of its commercial nuclear operations. In connection with these licenses, the NRC requires financial assurance from the Corporation in the form of a parent company guarantee, representing estimated environmental decommissioning and remediation costs associated with the commercial operations covered by the licenses. The guarantee for the cost to decommission the refurbishment facility, which is planned for 2017, is $3.1 million.

The Corporation enters into standby letters of credit agreements with financial institutions and customers primarily relating to guarantees of repayment on certain Industrial Revenue Bonds, future performance on certain contracts to provide products and services, and to secure advance payments the Corporation has received from certain international customers. At March 31, 2007, and December 31, 2006 the Corporation had contingent liabilities on outstanding letters of credit of $31.7 million and $37.8 million, respectively.

The Corporation is party to a number of legal actions and claims, none of which individually or in the aggregate, in the opinion of management, are expected to have a material adverse effect on the Corporation’s results of operations or financial position.

Page 12 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

NOTES to CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

10.SUBSEQUENT EVENT

On May 8, 2007, the Corporation acquired the assets and certain liabilities of Scientech, LLC (“Scientech”). The purchase price of the acquisition, subject to customary adjustments as provided in the Asset Purchase Agreement, was $57.8 million. Management funded the acquisition from the Corporation’s available cash and from the revolving credit facility. Revenues of the purchased business were $46 million for the period ended December 31, 2006. Scientech is a global provider of commercial nuclear power instrumentation, electrical components, specialty hardware, process control systems, and proprietary database solutions aimed at improving safety and plant performance, efficiency, reliability, and reducing costs. Scientech is headquartered in Idaho Falls, ID and has facilities in Huntsville, AL, Dunedin, FL, Berwick, PA, and New Milford , CT. Management intends to incorporate the operations of Scientech into the Flow Control segment.

Page 13 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

PART I - ITEM 2

MANAGEMENT’S DISCUSSION and ANALYSIS

FINANCIALCONDITION and RESULTS of OPERATIONS

FORWARD-LOOKING INFORMATION

Except for historical information, this Quarterly Report on Form 10-Q may be deemed to contain "forward-looking" information. Examples of forward-looking information include, but are not limited to, (a) projections of or statements regarding return on investment, future earnings, interest income, other income, earnings or loss per share, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of management, (c) statements of future economic performance, and (d) statements of assumptions, such as economic conditions underlying other statements. Such forward-looking information can be identified by the use of forward-looking terminology such as "believes," "expects," "may," "will," "should," "anticipates," or the negative of any of the foregoing or other variations or comparable terminology, or by discussion of strategy. No assurance can be given that the future results described by the forward-looking information will be achieved. Such statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from future results expressed or implied by such forward-looking information. Such statements in this Quarterly Report on Form 10-Q include, without limitation, those contained in (a) Item 1. Financial Statements and (b) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Important factors that could cause the actual results to differ materially from those in these forward-looking statements include, among other items, the Corporation's successful execution of internal performance plans; performance issues with key suppliers, subcontractors, and business partners; the ability to negotiate financing arrangements with lenders; legal proceedings; changes in the need for additional machinery and equipment and/or in the cost for the expansion of the Corporation's operations; ability of outside third parties to comply with their commitments; adverse labor actions involving key customers or suppliers; product demand and market acceptance risks; the effect of economic conditions and fluctuations in foreign currency exchange rates; the impact of competitive products and pricing; product development, commercialization, and technological difficulties; social and economic conditions and local regulations in the countries in which the Corporation conducts its businesses; unanticipated environmental remediation expenses or claims; capacity and supply constraints or difficulties; an inability to perform customer contracts at anticipated cost levels; changing priorities or reductions in the U.S. Government defense budget; contract continuation and future contract awards; U.S. and international military budget constraints and determinations; the factors discussed under the caption “Risk Factors” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2006; and other factors that generally affect the business of companies operating in the Corporation's markets and/or industries.

The Corporation assumes no obligation to update forward-looking statements to reflect actual results or changes in or additions to the factors affecting such forward-looking statements.

Page 14 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

MANAGEMENT’S DISCUSSION and ANALYSIS of

FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

COMPANY ORGANIZATION

We are a diversified, multinational provider of highly engineered, technologically advanced, value-added products and services to a broad range of industries in the motion control, flow control, and metal treatment markets. We are positioned as a market leader across a diversified array of niche markets through engineering and technological leadership, precision manufacturing, and strong relationships with our customers. We provide products and services to a number of global markets, such as defense, commercial aerospace, commercial power, oil and gas, automotive, and general industrial. We have achieved balanced growth through the successful application of our core competencies in engineering and precision manufacturing, adapting these competencies to new markets through internal product development and a disciplined program of strategic acquisitions. Our overall strategy is to be a balanced and diversified company, less vulnerable to cycles or downturns in any one business sector, and to establish strong positions in profitable niche markets. Approximately 40% of our revenues are generated from defense-related markets.

We manage and evaluate our operations based on the products and services we offer and the different industries and markets we serve. Based on this approach, we have three reportable segments: Flow Control, Motion Control, and Metal Treatment. For further information on our products and services and the major markets served by our three segments, please refer to our Annual Report on Form 10-K for the year ended December 31, 2006.

RESULTS of OPERATIONS

Analytical definitions

Throughout management’s discussion and analysis of financial condition and results of operations, the terms “incremental” and “base” are used to explain changes from period to period. The term “incremental” is used to highlight the impact acquisitions had on the current year results, for which there was no comparable prior-year period. Therefore, the results of operations for acquisitions are “incremental” for the first twelve months from the date of acquisition. The remaining businesses are referred to as the “base” businesses, and growth in these base businesses is referred to as “organic”.

Therefore, for the three months ended March 31, 2007, our organic growth does not include operations related to Allegheny Coatings, Enpro Systems, Ltd., and Swantech as they are considered “incremental”.

Three months ended March 31, 2007

Sales for the first quarter of 2007 totaled $332.6 million, an increase of 18% from sales of $282.6 million for the first quarter of 2006. New orders received for the first quarter of 2007 of $392.7 million were up 1% over the orders of $388.0 million for the first quarter of 2006. The acquisitions made in 2006 contributed $9.7 million in incremental new orders received in the first quarter of 2007. Backlog increased 7.0% to $936.3 million at March 31, 2007 from $875.5 million at December 31, 2006. Approximately 55% of our backlog is from military business.

Sales growth for the first quarter of 2007, as compared to the same period last year, was generated by strong organic growth of 14% driven by our Motion Control and Metal Treatment segments, which experienced organic growth of 22% and 13%, respectively, compared to the prior year period. Our Flow Control segment’s organic sales increased 8% in the first quarter of 2007 as compared to the prior year period. The acquisitions made in 2006 contributed $9.6 million in incremental sales for the quarter ended March 31, 2007 over the comparable period in 2006.

Page 15 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

MANAGEMENT’S DISCUSSION and ANALYSIS of

FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

During the first quarter of 2007, our base businesses experienced organic growth across most of our major markets, led by higher sales to the oil and gas and defense markets of $12.6 million each, while sales to the commercial aerospace increased $8.3 million over the first quarter of 2006. Our growth in the oil and gas market continues to be fueled by our flow control coker valve products which continue to experience increasing customer demand. Our defense market growth came from higher sales to the ground and aerospace defense markets of $9.7 million and $5.9 million, respectively, primarily from increased demand of our motion control products, offset by lower sales to the naval market of $4.0 million, due primarily to the timing of major programs with the U.S. Navy. Higher sales to the commercial aerospace market reflects the overall strength of the market, which has led to increased production requirements from our customers in our Motion Control and Metal Treatment segments as well as content on new programs in our Motion Control segment. Foreign currency translation favorably impacted sales by $5.0 million for the quarter ended March 31, 2007, as compared to the prior year period.

Operating income for the first quarter of 2007 totaled $35.1 million, an increase of 43% from $24.6 million for the same period last year. Our business segments experienced organic operating income growth of 45% in the first quarter of 2007 as compared to the prior year period, driven primarily by our Motion Control segment, which experienced organic operating income growth of 158% due mainly to the higher sales volume noted above and post integration benefits in our embedded computing product group. Our Metal Treatment segment experienced organic operating income growth of 30% while our Flow Control segment’s organic operating income improved 1% over the comparable prior year period. Additionally, our 2006 acquisitions experienced an operating loss of $0.5 million in the first quarter of 2007 due to start-up costs, and ongoing business consolidation costs.

Our overall operating margins improved to 10.6% in the first quarter of 2007, up 190 basis points over the prior year period. The increase in operating margin was mainly due to higher sales volume and its associated impact on fixed cost absorption as well as efficiency improvements in our Motion Control and Metal treatment segments. This improvement was partially offset by lower margins in our Flow Control segment mainly due to unfavorable sales mix, resulting mainly from higher development work, lower naval defense sales, and business consolidation cost. We also experienced double digit growth in research and development and general and administrative expenses. The growth in research and development expenses comes from increased spending on new technologies and applications such as our AP-1000 program and our laser peening technology. General and administrative costs have risen primarily as a result of increased infrastructure costs to support the continued growth of the business. Additionally, foreign exchange translation had a favorable impact of $1.0 million on operating income for the first quarter of 2007, as compared to the prior year period.

Net earnings for the first quarter of 2007 totaled $19.5 million, or $0.44 per diluted share, which represents an increase of 59% as compared to the net earnings for the first quarter of 2006 of $12.3 million, or $0.28 per diluted share. Higher interest rates led to higher interest expense of $0.1 million, net after tax, in the first quarter of 2007 as compared to the first quarter of 2006. The increase in interest expense was due to higher interest rates, mostly offset by lower average outstanding debt. Our effective tax rates decreased to 36% in the first quarter of 2007 as compared to 37% in the prior year period.

Page 16 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

MANAGEMENT’S DISCUSSION and ANALYSIS of

FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

Segment Operating Performance:

	Three Months Ended March 31,
		2007			2006		% Change
Sales:
Flow Control	$	137,693		$	121,167		13.6	%
Motion Control		131,257			107,746		21.8	%
Metal Treatment		63,659			53,639		18.7	%
Total Sales	$	332,609		$	282,552		17.7	%
Operating Income:
Flow Control	$	9,980			10,866		-8.2	%
Motion Control		13,061			5,055		158.4	%
Metal Treatment		12,970			9,580		35.4	%
Total Segments	$	36,011		$	25,501		41.2	%
Corporate & Other		(869	)		(882	)	(1.5	%)
Total Operating Income	$	35,142		$	24,619		42.7	%
Operating Margins:
Flow Control		7.2	%		9.0	%
Motion Control		10.0	%		4.7	%
Metal Treatment		20.4	%		17.9	%
Total Curtiss-Wright		10.6	%		8.7	%

Flow Control

Our Flow Control segment posted sales of $137.7 million for the first quarter of 2007, an increase of 14% from $121.2 million in the first quarter of 2006. The sales improvement was due to solid organic growth of 8%, and the contribution of our 2006 acquisitions, which provided $6.5 million in incremental sales in the first quarter of 2007. The organic sales growth was primarily driven by higher sales to the oil and gas market of $12.1 million and the power generation market of $2.6 million. Partially offsetting these increases was a decline in sales to the U.S. Navy market of $7.1 million, mainly due to the timing of build schedules for the submarine and aircraft carrier programs.

Strong demand continued for our coker valve products as they gain greater market acceptance as our installed base continues to perform well. The higher sales of the coker valve products accounted for approximately half of the oil and gas market growth. The remaining increase is due to higher sales of other valves and field service work within the oil and gas market as worldwide refineries continue to invest in increasing capacity, improving worker safety, and operational efficiencies. Sales to the power generation market, which are primarily driven by customer maintenance schedules and plant outages and often vary in timing, increased $6.3 million for valves, mixer pumps, motors, fasteners, engineering analysis, and other field services, partially offset by the completion of large contracts for our control rod drive mechanisms and reactor coolant pumps early in 2007. The decrease in sales to the U.S. Navy was mainly driven by the timing of contracts and release of new funding for our electromechanical products used on submarines and aircraft carriers. Lower sales of pumps and generators of $9.6 million, resulting from the wind down on funded contracts, was partially offset by higher development work mainly for naval surface ships and aircraft carriers of $3.6 million. Lower sales of our JP-5 jet fuel transfer valves used on Nimitz-class aircraft carriers of $1.3 million were due to funding delays as funds are still being diverted to support the Iraqi war effort. Foreign currency translation favorably impacted this segment’s sales for the first quarter of 2007 by $0.4 million as compared to the prior year period.

Page 17 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

MANAGEMENT’S DISCUSSION and ANALYSIS of

FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

Operating income for the first quarter of 2007 was $10.0 million, a decrease of 8% as compared to $10.9 million for the same period last year. Our 2006 acquisitions reduced operating income by $1.0 million during the first quarter of 2007 mainly due to labor inefficiencies associated with our ongoing business consolidation process and to start-up costs as we invest in our Swantech operation. The segment’s organic operating income was up 1% compared to the prior year period as the benefit of higher sales volume was mostly offset by less favorable sales mix in our naval business and higher material and transportation costs. Organic operating margin declined 60 basis points in the first quarter of 2007 compared to the prior year period. The decline is due to additional development work and cost overruns on certain contracts within our naval business and less favorable mix within our commercial power business. In addition, this segment invested in additional research and development on new technologies and applications, including the AP 1000 program and incurred higher administrative costs to support our infrastructure growth and strategic initiatives. Foreign currency translation minimally impacted this segment’s operating income for the first quarter of 2007 as compared to the prior year period.

New orders received for the Flow Control segment totaled $189.4 million in the first quarter of 2007 representing a decrease of 7% from the same period in 2006. Lower orders of flow control products to the naval defense market due to the timing of funded contracts were partially offset by increased orders in the commercial power market and record orders for our coker valve products in the oil and gas market. Backlog increased 12% to $486.6 million at March 31, 2007 from $434.9 million at December 31, 2006.

Motion Control

Sales for our Motion Control segment increased 22% to $131.2 million in the first quarter of 2007 from $107.7 in the first quarter of 2006. All growth was organic as there were no acquisitions in 2006. The increased revenue was driven primarily by higher sales to the commercial aerospace market of $6.2 million and to the defense markets for ground, aerospace, and naval products of $8.3 million, $4.9 million, and $3.1 million, respectively.

Commercial aerospace sales to original equipment aircraft manufacturers increased $3.6 million due mainly to our content on the Boeing 700 series platforms, which benefited from the increasing order base and new programs. The remaining improvement was mainly due to higher sensors and data recorder sales of $3.0 million, driven by expansion of existing product lines, new customer programs, and new products, mainly for the regional jet and helicopter manufacturers. The increase in ground defense sales is due to increased demand for our ruggedized military ground vehicle subsystems to be used on ground vehicles for the Future Combat System program (FCS) of $4.3 million. The remaining increase is due to additional production orders for existing embedded computing products resulting from increasing U.S. Current Force systems capability and in support of Operation Iraqi Freedom. Higher sales to military aerospace market were driven by a $2.0 million increase in sales of engineered flight control products, a large portion driven by increased ship sets for the F-22, and to an increase in sales of $2.0 million for our products used on Blackhawk helicopters. The increase in naval defense markets relate to an increase in the demand for embedded computing products by $3.0 million. Foreign currency translation favorably impacted sales for the first quarter by $2.4 million as compared to the prior year period.

Operating income for the first quarter of 2007 was $13.1 million, an increase of 158% from the same period last year of $5.1 million. The improvement in operating income was driven primarily by higher sales volume noted above and post integration efficiency benefits in our embedded computing product group. We experienced an improvement in our naval defense business, which was acquired in 2005, due to favorable sales mix and cost reduction efforts. The first quarter of 2006 was also adversely impacted by the 2005 Boeing strike. For our embedded computing products utilized in the defense markets, higher sales volume resulted in more favorable overhead absorption, which was slightly offset by additional work on development programs. Cost containment measures were utilized in our facilities that support the commercial aerospace market to offset the unfavorable sales mix associated with our competitively bid investments into new programs. Foreign currency translation favorably impacted the segment’s operating income by $0.2 million for the first quarter of 2007 as compared to the prior year period.

Page 18 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

MANAGEMENT’S DISCUSSION and ANALYSIS of

FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

New orders received for the Motion Control segment totaled $138.9 million in the first quarter of 2007, an increase of 7% from the same period in 2006. The increase is attributed to significant contract wins for our commercial and military aerospace markets. Backlog increased 2% to $446.9 million at March 31, 2007 from $438.6 million at December 31, 2006.

Metal Treatment

Sales for the Corporation’s Metal Treatment segment totaled $63.7 million for the first quarter of 2007, up 19% when compared with $53.6 million in the first quarter of 2006. The 2006 acquisition of Allegheny Coatings contributed $3.1 million of incremental revenue during the first quarter of 2007. The segment experienced organic growth of 13% with gains in all major markets and all major service and product offerings. The most significant gains resulted from increased sales to the automotive market of $1.3 million, driven by higher demand for our coatings products, and higher sales to the commercial and defense aerospace markets, of $1.0 million each, primarily of our global shot peening and laser peening services to support increased OEM and military production, respectively. The remaining variances are spread across all of our other major markets and include gains in our shot peening, heat treating, finishing services, and our valve products. In addition, foreign currency translation favorably impacted sales for the first quarter of 2007 by $2.2 million, as compared to the prior year period.

Operating income for the first quarter of 2007 increased 35% to $13.0 million from $9.6 million for the same period last year. Incremental operating income from our 2006 acquisition was $0.5 million, while our base businesses experienced a 30% organic operating income growth. The higher sales volume and its associated impact on fixed costs absorption were the main drivers for the margin improvement. The business segment also benefited from favorable foreign currency translation of $0.8 million in the first quarter of 2007, as compared to the prior year period.

New orders received for the Metal Treatment segment totaled $64.3 million in the first quarter of 2007, an increase of 19% from the same period in 2006. Backlog increased 33% to $2.7 million at March 31, 2007 from $2.1 million at December 31, 2006.

Page 19 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

MANAGEMENT’S DISCUSSION and ANALYSIS of

FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

CHANGES IN FINANCIAL CONDITION

Liquidity and Capital Resources

We derive the majority of our operating cash inflow from receipts on the sale of goods and services and cash outflow for the procurement of materials and labor and is therefore subject to market fluctuations and conditions. A substantial portion of our business is in the defense sector, which is characterized by long-term contracts. Most of our long-term contracts allow for several billing points (progress or milestones) that provide us with cash receipts, as costs are incurred throughout the project rather than upon contract completion, thereby reducing working capital requirements. In some cases, these payments can exceed the costs incurred on a project.

Operating Activities

Our working capital was $349.4 million at March 31, 2007, an increase of $18.9 million from the working capital at December 31, 2006 of $330.5 million. The ratio of current assets to current liabilities was 2.3 to 1 at March 31, 2007 versus 2.1 to 1 at December 31, 2006. Cash and cash equivalents totaled $100.6 million at March 31, 2007, down from $124.5 million at December 31, 2006. The decrease was primarily due to the use of cash and cash equivalents available to fund operations. Days sales outstanding at March 31, 2007 were 58 days as compared to 48 days at December 31, 2006. Inventory turns were 5.2 for the three months ended March 31, 2007 as compared to 5.5 at December 31, 2006.

Excluding cash, working capital increased $42.8 million from December 31, 2006. Working capital changes were primarily affected by a decrease of $19.9 million in accounts payable and accrued expenses due primarily to the payments of annual compensation plans, interest on our 2003 Notes, and lower days payable outstanding. Inventory increased $13.2 million due to build up for future 2007 sales and stocking of new programs as well as delayed customer shipments and milestone billings, while receivables increased $3.5 million due to higher sales volume, particularly late in the first quarter, and strong collections in the fourth quarter of 2006.

Investing Activities

As indicated in Note 2 to the Consolidated Financial Statements of our 2006 Annual Report on Form 10-K, certain acquisition agreements contain contingent purchase price adjustments, such as potential earn-out payments. In the first quarter of 2007, the Corporation made $3.8 million in earn-out payments. Future acquisitions will depend, in part, on the availability of financial resources at a cost of capital that meets stringent criteria. As such, future acquisitions, if any, may be funded through the use of the Corporation’s cash and cash equivalents, through additional financing available under the revolving credit agreement, or through new financing alternatives.

Capital expenditures were $12.1 million in the first quarter of 2007. Principal expenditures included new and replacement machinery and equipment and the expansion of new product lines within the business segments. We expect to make additional capital expenditures of approximately $40.0 million during the remainder of 2007 on machinery and equipment for ongoing operations at the business segments, expansion of existing facilities, and investments in new product lines and facilities.

Financing Activities

During the first quarter of 2007, we did not use available credit under the Revolving Credit Agreement to fund operating and investing activities. The unused credit available under the Revolving Credit Agreement at March 31, 2007 was $368.3 million. The Agreement expires in July 2009. Additionally, on February 1^st we paid off $5.0 million of debt due under an Industrial Revenue Bond. The loans outstanding under the 2003 and 2005 Notes, Revolving Credit Agreement, and Industrial Revenue Bonds had variable interest rates averaging 5.45% during the first quarter of 2007 and 5.36% for the comparable prior year period.

Page 20 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

MANAGEMENT’S DISCUSSION and ANALYSIS of

FINANCIAL CONDITION and RESULTS of OPERATIONS, continued

CRITICAL ACCOUNTING POLICIES

Our consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of these statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. These estimates and assumptions are affected by the application of our accounting policies. Critical accounting policies are those that require application of management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain and may change in subsequent periods. A summary of significant accounting policies and a description of accounting policies that are considered critical may be found in our 2006 Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission on February 26, 2007, in the Notes to the Consolidated Financial Statements, Note 1, and the Critical Accounting Policies section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Page 21 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There has been no material changes in the Corporation’s market risk during the three months ended March 31, 2007. Information regarding market risk and market risk management policies is more fully described in item “7A. Quantitative and Qualitative Disclosures about Market Risk” of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2006.

Item 4. CONTROLS AND PROCEDURES

As of March 31, 2007, the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the Corporation’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures are effective, in all material respects, to ensure that information required to be disclosed in the reports the Corporation files and submits under the Exchange Act is recorded, processed, summarized, and reported as and when required.

There have not been any changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2007 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Page 22 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

In the ordinary course of business, the Corporation and its subsidiaries are subject to various pending claims, lawsuits, and contingent liabilities. The Corporation does not believe that the disposition of any of these matters, individually or in the aggregate, will have a material adverse effect on the Corporation's consolidated financial position or results of operations.

The Corporation or its subsidiaries have been named in a number of lawsuits that allege injury from exposure to asbestos. To date, the Corporation has not been found liable or paid any material sum of money in settlement in any case. The Corporation believes that the minimal use of asbestos in its operations and the relatively non-friable condition of asbestos in its products makes it unlikely that it will face material liability in any asbestos litigation, whether individually or in the aggregate. The Corporation does maintain insurance coverage for these potential liabilities and it believes adequate coverage exists to cover any unanticipated asbestos liability.

Item 1A. RISK FACTORS

There have been no material changes in our Risk Factors during the three months ended March 31, 2007. Information regarding our Risk Factors is more fully described in Item “1A. Risk Factors” of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2006.

Item 5. OTHER INFORMATION

There have been no material changes in our procedures by which our security holders may recommend nominees to our board of directors during the three months ended March 31, 2007. Information regarding security holder recommendations and nominations for directors is more fully described in the section entitled “Stockholder Recommendations and Nominations for Director” of the Corporation’s 2007 Proxy Statement on Schedule 14A, which is incorporated by reference to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2006.

Item 6. EXHIBITS

Exhibit 3.1Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form 8-A/A filed May 24, 2005)

Exhibit 3.2Amended and Restated Bylaws of the Registrant (incorporated by reference to the Registrant’s Registration Statement on Form 8-A/A filed May 24, 2005)

Exhibit 31.1Certification of Martin R. Benante, Chairman and CEO, Pursuant to Rule 13a - 14(a) (filed herewith)

Exhibit 31.2Certification of Glenn E. Tynan, Chief Financial Officer, Pursuant to Rule 13a - 14(a) (filed herewith)

Exhibit 32Certification of Martin R. Benante, Chairman and CEO, and Glenn E. Tynan, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350 (filed herewith)

Page 23 of 24

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

CURTISS-WRIGHT CORPORATION

(Registrant)

By:_/s/ Glenn E. Tynan  

Glenn E. Tynan

Vice President Finance / C.F.O.

Dated: May 9, 2007

Page 24 of 24

EX-31.1

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

Exhibit 31.1

CERTIFICATIONS

I, Martin R. Benante, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Curtiss-Wright Corporation;

2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a - 15(e) and 15d - 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 9, 2007

/s/ Martin R. Benante

-----------------------

Chairman and Chief Executive Officer

EX-31.2

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES

Exhibit 31.2

CERTIFICATIONS

I, Glenn E. Tynan, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Curtiss-Wright Corporation;

2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a - 15(e) and 15d - 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 9, 2007

/s/ Glenn E. Tynan

-----------------------

Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Curtiss-Wright Corporation (the "Company") on Form 10-Q for the period ended March 31, 2007 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), Martin R. Benante, as Chairman and Chief Executive Officer of the Company, and Glenn E. Tynan, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. section 1350, that to the best of his knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Martin R. Benante

Martin R. Benante

Chairman and

Chief Executive Officer

May 9, 2007

/s/ Glenn E. Tynan

Glenn E. Tynan

Chief Financial Officer

May 9, 2007