XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DEBT (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Loans payable, commercial paper and the related weighted-average interest rates were as follows:
In millionsMarch 31,
2024
December 31,
2023
Loans payable (1)
$342 $280 
Commercial paper (2)
609 1,496 
(1) Loans payable consist primarily of notes payable to various domestic and international financial institutions. It is not practicable to aggregate these notes and calculate a quarterly weighted-average interest rate.
(2) The weighted-average interest rate, inclusive of all brokerage fees, was 5.23 percent and 5.43 percent at March 31, 2024, and December 31, 2023, respectively.
Summary of long-term debt
A summary of long-term debt was as follows:
In millionsInterest RateMarch 31,
2024
December 31,
2023
Long-term debt  
Hydrogenics promissory notes, due 2024 and 2025—%$160 $160 
Term loan, due 2025 (1) (2)
Variable500 1,150 
Senior notes, due 2025 (3)
0.75%500 500 
Atmus term loan, due 2027 (4)
Variable 600 
Debentures, due 20276.75%58 58 
Debentures, due 20287.125%250 250 
Senior notes, due 20294.90%500 — 
Senior notes, due 2030 (3)
1.50%850 850 
Senior notes, due 20345.15%750 — 
Senior notes, due 20434.875%500 500 
Senior notes, due 20502.60%650 650 
Senior notes, due 20545.45%1,000 — 
Debentures, due 2098 (5)
5.65%165 165 
Other debt90 94 
Unamortized discount and deferred issuance costs(100)(72)
Fair value adjustments due to hedge on indebtedness(111)(96)
Finance leases122 111 
Total long-term debt5,884 4,920 
Less: Current maturities of long-term debt113 118 
Long-term debt$5,771 $4,802 
(1) During the first three months of 2024, we paid down $650 million of the term loan.
(2) In 2023, we entered into a series of interest rate swaps in order to trade a portion of the floating rate debt into fixed rate. See "Interest Rate Risk" in NOTE 13, "DERIVATIVES," for additional information.
(3) In 2021, we entered into a series of interest rate swaps to effectively convert debt from a fixed rate to floating rate. See "Interest Rate Risk" in NOTE 13, "DERIVATIVES," for additional information.
(4) See NOTE 14, "ATMUS DIVESTITURE," for additional information.
(5) The effective interest rate is 7.48 percent.
On February 20, 2024, we issued $2.25 billion aggregate principal amount of senior unsecured notes consisting of $500 million aggregate principal amount of 4.90 percent senior unsecured notes due in 2029, $750 million aggregate principal amount of 5.15 percent senior unsecured notes due in 2034 and $1.0 billion aggregate principal amount of 5.45 percent senior unsecured notes due in 2054. We received net proceeds of $2.2 billion. The senior unsecured notes pay interest semi-annually on February 20 and August 20, commencing on August 20, 2024. The indenture governing the senior unsecured notes contains covenants that, among other matters, limit (i) our ability to consolidate or merge into, or sell, assign, convey, lease, transfer or otherwise dispose of all or substantially all of our and our subsidiaries' assets to another person, (ii) our and certain of our subsidiaries' ability to create or assume liens and (iii) our and certain of our subsidiaries' ability to engage in sale and leaseback transactions.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions20242025202620272028
Principal payments$101 

$1,128 $41 $76 $267 
Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
 
In millionsMarch 31,
2024
December 31,
2023
Fair value of total debt (1)
$6,491 $6,375 
Carrying value of total debt6,835 6,696 
(1) The fair value of debt is derived from Level 2 input measures.