XML 67 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Short-term Debt [Line Items]  
Summary of long-term debt
A summary of long-term debt was as follows:
December 31,
In millionsInterest Rate20232022
Long-term debt
Senior notes, due 20233.65%$ $500 
Hydrogenics promissory notes, due 2024 and 2025 (1)
—%160 — 
Term loan, due 2025 (2)(3)
Variable1,150 1,550 
Senior notes, due 2025 (4)
0.75%500 500 
Atmus term loan, due 2027 (5)
Variable600 — 
Debentures, due 20276.75%58 58 
Debentures, due 20287.125%250 250 
Senior notes, due 2030 (4)
1.50%850 850 
Senior notes, due 20434.875%500 500 
Senior notes, due 20502.60%650 650 
Debentures, due 2098 (6)
5.65%165 165 
Other debt94 121 
Unamortized discount and deferred issuance costs(72)(64)
Fair value adjustments due to hedge on indebtedness(96)(122)
Finance leases111 113 
Total long-term debt4,920 5,071 
Less: Current maturities of long-term debt118 573 
Long-term debt$4,802 $4,498 
(1) See NOTE 24, "ACQUISITIONS," for additional information.
(2) During 2023, we paid down $400 million of the term loan.
(3) In September 2023, we entered into a series of interest rate swaps in order to trade a portion of the floating rate into fixed rate. See "Interest Rate Risk" in NOTE 21, "DERIVATIVES," for additional information.
(4) In 2021, we entered into a series of interest rate swaps to effectively convert from a fixed rate to floating rate. See "Interest Rate Risk" in NOTE 21, "DERIVATIVES," for additional information.
(5) See "Atmus Credit Agreement" section below for additional information.
(6) The effective interest rate is 7.48 percent.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions20242025202620272028
Principal payments$118 $1,797 $67 $614 $266 
Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
December 31,
In millions20232022
Fair values of total debt (1)
$6,375 $7,400 
Carrying value of total debt6,696 7,855 
(1) The fair value of debt is derived from Level 2 input measures.
Loans Payable  
Short-term Debt [Line Items]  
Weighted-average interest rate The weighted-average interest rate for notes payable, bank overdrafts and current maturities of long-term debt at December 31 was as follows:
20232022
Weighted-average interest rate3.31 %4.02 %
Commercial Paper  
Short-term Debt [Line Items]  
Weighted-average interest rate The weighted-average interest rate for commercial paper at December 31 was as follows:
20232022
Weighted-average interest rate5.43 %4.27 %