XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.1
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Financial information regarding reportable operating segments
Summarized financial information regarding our reportable operating segments for the three months ended is shown in the table below:
In millionsComponentsEngineDistributionPower SystemsAcceleraTotal Segments
Three months ended March 31, 2023  
External sales$3,043 $2,252 $2,399 $679 $80 $8,453 
Intersegment sales514 734 7 664 5 1,924 
Total sales3,557 2,986 2,406 1,343 85 10,377 
Research, development and engineering expenses91 134 14 63 48 350 
Equity, royalty and interest income (loss) from investees21 65 24 13 (4)119 
Interest income6 3 7 2  18 
Segment EBITDA507 
(1)
457 335 219 (94)1,424 
Depreciation and amortization(2)
123 51 28 29 14 245 
Three months ended March 31, 2022  
External sales$1,517 $2,049 $2,111 $683 $25 $6,385 
Intersegment sales471 704 477 1,664 
Total sales1,988 2,753 2,117 1,160 31 8,049 
Research, development and engineering expenses76 109 13 64 36 298 
Equity, royalty and interest income (loss) from investees28 42 
(3)
16 11 (1)96 
Interest income— 
Russian suspension costs(4)
32 
(5)
100 20 — 158 
Segment EBITDA320 390 110 90 (65)845 
Depreciation and amortization(2)
43 51 28 31 160 
(1) Includes $12 million of costs associated with the planned separation of our filtration business.
(2) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $1 million and $1 million for the three months ended March 31, 2023 and March 31, 2022, respectively. A portion of depreciation expense is included in research, development and engineering expenses.
(3) Includes a $28 million impairment of our joint venture with KAMAZ and $3 million of royalty charges as part of our costs associated with the suspension of our Russian operations. See NOTE 15, "RUSSIAN OPERATIONS," to our Condensed Consolidated Financial Statements for additional information.
(4) See NOTE 15, "RUSSIAN OPERATIONS," to our Condensed Consolidated Financial Statements for additional information.
(5) Includes $31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.
Reconciliation of segment information
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:
Three months ended
 March 31,
In millions20232022
TOTAL SEGMENT EBITDA$1,424 $845 
Intersegment eliminations and other(1)
(63)(90)
Less:
Interest expense87 17 
Depreciation and amortization245 160 
INCOME BEFORE INCOME TAXES$1,029 $578 
(1)Intersegment eliminations and other included $6 million and $17 million of costs associated with the planned separation of our filtration business for the three months ended March 31, 2023 and 2022.