XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Financial information regarding reportable operating segments
Summarized financial information regarding our reportable operating segments for the three months ended is shown in the table below:
In millionsEngineDistributionComponentsPower SystemsNew PowerTotal Segments
Three months ended September 30, 2022  
External sales$2,063 $2,232 $2,220 $773 $45 $7,333 
Intersegment sales716 7 483 576 5 1,787 
Total sales2,779 2,239 2,703 1,349 50 9,120 
Research, development and engineering expenses140 13 87 62 46 348 
Equity, royalty and interest income (loss) from investees28 20 17 10 (5)70 
Interest income3 4 4 3  14 
Russian suspension costs(1)
  1   1 
Segment EBITDA363 225 297 
(2)
193 (96)982 
Depreciation and amortization(3)
51 29 95 30 10 215 
Three months ended October 3, 2021    
External sales$1,961 $1,952 $1,347 $688 $20 $5,968 
Intersegment sales617 446 476 1,549 
Total sales2,578 1,959 1,793 1,164 23 7,517 
Research, development and engineering expenses97 10 78 55 26 266 
Equity, royalty and interest income (loss) from investees61 15 10 11 (3)94 
Interest income— 
Segment EBITDA391 192 253 134 (58)912 
Depreciation and amortization(3)
53 28 44 29 159 
(1) See NOTE 3, "RUSSIAN OPERATIONS," to our Condensed Consolidated Financial Statements for additional information.
(2) Includes $45 million of costs related to the acquisition and integration of Meritor and $10 million of costs associated with the planned separation of our filtration business.
(3) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as Interest expense. A portion of depreciation expense is included in Research, development and engineering expenses.
Summarized financial information regarding our reportable operating segments for the nine months ended is shown in the table below:
In millionsEngineDistributionComponentsPower SystemsNew PowerTotal Segments
Nine months ended September 30, 2022    
External sales$6,204 $6,590 $5,214 $2,190 $106 $20,304 
Intersegment sales2,103 19 1,427 1,522 17 5,088 
Total sales8,307 6,609 6,641 3,712 123 25,392 
Research, development and engineering expenses365 39 236 184 121 945 
Equity, royalty and interest income (loss) from investees131 
(1)
57 54 31 (12)261 
Interest income8 9 7 5  29 
Russian suspension costs(2)
33 
(3)
55 5 19  112 
Segment EBITDA1,177 632 969 
(4)
411 (243)2,946 
Depreciation and amortization(5)
151 86 187 92 25 541 
Nine months ended October 3, 2021    
External sales$5,776 $5,692 $4,627 $1,999 $77 $18,171 
Intersegment sales1,752 22 1,312 1,330 4,421 
Total sales7,528 5,714 5,939 3,329 82 22,592 
Research, development and engineering expenses288 35 232 172 75 802 
Equity, royalty and interest income (loss) from investees278 47 41 32 (1)397 
Interest income— 18 
Segment EBITDA1,147 553 975 399 (169)2,905 
Depreciation and amortization(5)
154 88 138 97 17 494 
(1) Includes a $28 million impairment of our joint venture with KAMAZ and $3 million of royalty charges as part of our costs associated with the suspension of our Russian operations. See NOTE 3, "RUSSIAN OPERATIONS," to our Condensed Consolidated Financial Statements for additional information.
(2) See NOTE 3, "RUSSIAN OPERATIONS," to our Condensed Consolidated Financial Statements for additional information.
(3) Includes $31 million of Russian suspension costs reflected in the Equity, royalty and interest income (loss) from investees line above.
(4) Includes $56 million of costs related to the acquisition and integration of Meritor and $15 million of costs associated with the planned separation of our filtration business.
(5) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as Interest expense. The amortization of debt discount and deferred costs was $3 million and $3 million for the nine months ended September 30, 2022 and October 3, 2021, respectively. A portion of depreciation expense is included in Research, development and engineering expenses.
Reconciliation of Revenue from Segments to Consolidated
A reconciliation of our total segment sales to total net sales in the Condensed Consolidated Statements of Net Income was as follows:
 Three months endedNine months ended
In millionsSeptember 30,
2022
October 3,
2021
September 30,
2022
October 3,
2021
Total segment sales$9,120 $7,517 $25,392 $22,592 
Elimination of intersegment sales(1,787)(1,549)(5,088)(4,421)
Total net sales$7,333 $5,968 $20,304 $18,171 
Reconciliation of segment information
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:
 Three months endedNine months ended
In millionsSeptember 30,
2022
October 3,
2021
September 30,
2022
October 3,
2021
TOTAL SEGMENT EBITDA$982 $912 $2,946 $2,905 
Intersegment eliminations and other(1)
(98)(50)(252)(89)
Less:
Interest expense61 28 112 85 
Depreciation and amortization215 159 541 494 
INCOME BEFORE INCOME TAXES608 675 2,041 2,237 
Less: Income tax expense199 134 502 473 
CONSOLIDATED NET INCOME409 541 1,539 1,764 
Less: Net income attributable to noncontrolling interests9 19 27 
NET INCOME ATTRIBUTABLE TO CUMMINS INC.$400 $534 $1,520 $1,737 
(1)Intersegment eliminations and other included $6 million and $47 million of costs associated with the planned separation of our Filtration business for the three and nine months ended September 30, 2022.