XML 58 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Short-term Debt [Line Items]  
Summary of long-term debt
A summary of long-term debt was as follows:
 December 31,
In millionsInterest Rate20212020
Long-term debt  
Senior notes, due 20233.65%$500 $500 
Senior notes, due 2025 (1)
0.75%500 500 
Debentures, due 20276.75%58 58 
Debentures, due 20287.125%250 250 
Senior notes, due 2030 (1)
1.50%850 850 
Senior notes, due 20434.875%500 500 
Senior notes, due 20502.60%650 650 
Debentures, due 2098 (2)
5.65%165 165 
Other debt110 132 
Unamortized discount and deferred issuance costs(68)(72)
Fair value adjustments due to hedge on indebtedness34 48 
Finance leases89 91 
Total long-term debt3,638 3,672 
Less: Current maturities of long-term debt59 62 
Long-term debt$3,579 $3,610 
(1) In 2021 we entered into a series of interest rate swaps to effectively convert from a fixed rate to floating rate. See "Interest Rate Risk" below for additional information.
(2) The effective interest rate is 7.48%.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions20222023202420252026
Principal payments$59 $536 $31 $507 $24 
Schedule of Interest Rate Derivatives
The following table summarizes the gains and losses:
 Years ended December 31,
In millions202120202019
Type of SwapGain (Loss) on SwapsGain (Loss) on BorrowingsGain (Loss) on SwapsGain (Loss) on BorrowingsGain (Loss) on
Swaps
Gain (Loss) on
Borrowings
Interest rate swaps(1)
$(3)$2 $$(5)$16 $(14)
(1) The difference between the gain (loss) on swaps and borrowings represented hedge ineffectiveness.
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
The following table summarizes the interest rate lock activity in AOCL:
Year ended December 31,
In millions202120202019
Type of SwapGain (Loss) 
Recognized in AOCL
Gain (Loss) Reclassified from AOCL into Interest ExpenseGain (Loss) 
Recognized in AOCL
Gain (Loss) Reclassified from AOCL into Interest ExpenseGain (Loss) 
Recognized in AOCL
Gain (Loss) Reclassified from AOCL into Interest Expense
Interest rate locks$19 $ (22)— (10)— 
Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
December 31,
In millions20212020
Fair values of total debt (1)
$4,461 $4,665 
Carrying value of total debt4,159 4,164 
(1) The fair value of debt is derived from Level 2 input measures.
Loans Payable  
Short-term Debt [Line Items]  
Weighted-average interest rate The weighted-average interest rate for notes payable, bank overdrafts and current maturities of long-term debt at December 31 was as follows:
20212020
Weighted-average interest rate2.71 %2.53 %
Commercial Paper  
Short-term Debt [Line Items]  
Weighted-average interest rate The weighted-average interest rate for commercial paper at December 31 was as follows:
20212020
Weighted-average interest rate(0.01)%
(1)
(0.01)%
(2)
 (1) The weighted-average interest rate, inclusive of all brokerage fees, was negative 0.01 percent at December 31, 2021. This included $113 million of borrowings under the Europe program that were at a negative weighted-average interest rate of 0.39 percent and $200 million of borrowings under the U.S. program at a weighted-average interest rate of 0.21 percent.
(2) The weighted-average interest rate, inclusive of all brokerage fees, was negative 0.01 percent at December 31, 2020. This included $123 million of borrowings under the Europe program that were at a negative weighted-average interest rate of 0.34 percent and $200 million of borrowings under the U.S. program at a weighted-average interest rate of 0.19 percent.