XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT (Tables)
9 Months Ended
Oct. 03, 2021
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Loans payable, commercial paper and the related weighted-average interest rates were as follows:
In millionsOctober 3,
2021
December 31,
2020
Loans payable (1)
$85 $169 
Commercial paper200 
(2)
323 
(3)
(1) Loans payable consist primarily of notes payable to various domestic and international financial institutions. It is not practicable to aggregate these notes and calculate a quarterly weighted-average interest rate.
(2) The weighted-average interest rate, inclusive of all brokerage fees, was 0.14 percent at October 3, 2021 and included $200 million of borrowings under the U.S. program.
(3) The weighted-average interest rate, inclusive of all brokerage fees, was negative 0.01 percent at December 31, 2020 and included $123 million of borrowings under the Europe program that were negative 0.34 percent and $200 million of borrowings under the U.S. program at 0.19 percent.
Summary of long-term debt
A summary of long-term debt was as follows:
In millionsInterest RateOctober 3,
2021
December 31,
2020
Long-term debt  
Senior notes, due 20233.65%$500 $500 
Senior notes, due 2025(1)
0.75%500 500 
Debentures, due 20276.75%58 58 
Debentures, due 20287.125%250 250 
Senior notes, due 20301.50%850 850 
Senior notes, due 20434.875%500 500 
Senior notes, due 20502.60%650 650 
Debentures, due 2098(2)
5.65%165 165 
Other debt124 132 
Unamortized discount and deferred issuance costs(68)(72)
Fair value adjustments due to hedge on indebtedness39 48 
Finance leases89 91 
Total long-term debt3,657 3,672 
Less: Current maturities of long-term debt55 62 
Long-term debt$3,602 $3,610 
(1) In the third quarter of 2021, we entered into a series of interest rate swaps to effectively convert from a fixed rate to floating rate. See "Interest Rate Risk" below for additional information.
(2) The effective interest rate is 7.48%.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions20212022202320242025
Principal payments$16 $58 $536 $31 $507 
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
The following table summarizes the gains and (losses), net of tax, recognized in "Other comprehensive income":
In millionsThree months endedNine months ended
Type of SwapOctober 3,
2021
September 27,
2020
October 3,
2021
September 27,
2020
Interest rate locks$ $17 $28 $(52)
Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
 
In millionsOctober 3,
2021
December 31,
2020
Fair value of total debt (1)
$4,285 $4,665 
Carrying value of total debt3,942 4,164 
(1) The fair value of debt is derived from Level 2 input measures.