XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.2
OPERATING SEGMENTS (Tables)
6 Months Ended
Jul. 04, 2021
Segment Reporting [Abstract]  
Financial information regarding reportable operating segments
Summarized financial information regarding our reportable operating segments for the three months ended is shown in the table below:
In millionsEngineDistributionComponentsPower SystemsNew PowerTotal Segments
Three months ended July 4, 2021  
External sales$1,920 $1,913 $1,556 $699 $23 $6,111 
Intersegment sales571 7 438 444 1 1,461 
Total sales2,491 1,920 1,994 1,143 24 7,572 
Research, development and engineering expenses99 12 79 60 26 276 
Equity, royalty and interest income (loss) from investees104 15 12 9 (3)137 
Interest income1 2 1 1  5 
EBITDA402 201 301 139 (60)983 
Depreciation and amortization(1)
50 30 46 33 7 166 
Three months ended June 28, 2020    
External sales$937 $1,601 $876 $428 $10 $3,852 
Intersegment sales486 274 349 — 1,113 
Total sales1,423 1,605 1,150 777 10 4,965 
Research, development and engineering expenses65 55 41 24 189 
Equity, royalty and interest income (loss) from investees84 11 12 (1)115 
Interest income— 
EBITDA150 160 141 91 (38)504 
Depreciation and amortization(1)
51 30 47 32 164 
(1) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." A portion of depreciation expense is included in "Research, development and engineering expenses."
Summarized financial information regarding our reportable operating segments for the six months ended is shown in the table below:
In millionsEngineDistributionComponentsPower SystemsNew PowerTotal Segments
Six months ended July 4, 2021    
External sales$3,815 $3,740 $3,280 $1,311 $57 $12,203 
Intersegment sales1,135 15 866 854 2 2,872 
Total sales4,950 3,755 4,146 2,165 59 15,075 
Research, development and engineering expenses191 25 154 117 49 536 
Equity, royalty and interest income from investees217 32 31 21 2 303 
Interest income4 3 2 2  11 
EBITDA756 361 722 265 (111)1,993 
Depreciation and amortization(1)
101 60 94 68 12 335 
Six months ended June 28, 2020    
External sales$2,516 $3,408 $1,991 $928 $20 $8,863 
Intersegment sales1,065 11 661 733 — 2,470 
Total sales3,581 3,419 2,652 1,661 20 11,333 
Research, development and engineering expenses145 11 123 95 53 427 
Equity, royalty and interest income (loss) from investees162 32 33 18 (1)244 
Interest income— 11 
EBITDA515 318 420 168 (81)1,340 
Depreciation and amortization(1)
104 61 95 64 332 
(1) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as "Interest expense." The amortization of debt discount and deferred costs was $2 million and $1 million for the six months ended July 4, 2021 and June 28, 2020, respectively. A portion of depreciation expense is included in "Research, development and engineering expenses."
Reconciliation of Revenue from Segments to Consolidated
A reconciliation of our total segment sales to total net sales in the Condensed Consolidated Statements of Net Income was as follows:
 Three months endedSix months ended
In millionsJuly 4,
2021
June 28,
2020
July 4,
2021
June 28,
2020
Total segment sales$7,572 $4,965 $15,075 $11,333 
Elimination of intersegment sales(1,461)(1,113)(2,872)(2,470)
Total net sales$6,111 $3,852 $12,203 $8,863 
Reconciliation of segment information
A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:
 Three months endedSix months ended
In millionsJuly 4,
2021
June 28,
2020
July 4,
2021
June 28,
2020
TOTAL SEGMENT EBITDA$983 $504 $1,993 $1,340 
Intersegment elimination(9)45 (39)55 
Less:
Interest expense29 23 57 46 
Depreciation and amortization166 164 335 332 
INCOME BEFORE INCOME TAXES779 362 1,562 1,017 
Less: Income tax expense167 93 339 220 
CONSOLIDATED NET INCOME612 269 1,223 797 
Less: Net income (loss) attributable to noncontrolling interests12 (7)20 10 
NET INCOME ATTRIBUTABLE TO CUMMINS INC.$600 $276 $1,203 $787