Indiana (State or other Jurisdiction of Incorporation) | 1-4949 (Commission File Number) | 35-0257090 (I.R.S. Employer Identification No.) |
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | The following exhibit is furnished pursuant to Item 2.02 herewith: |
CUMMINS INC. |
/s/ CHRISTOPHER C. CLULOW |
Christopher C. Clulow Vice President - Corporate Controller (Principal Accounting Officer) |
Three months ended | ||||||||
In millions, except per share amounts | July 1, 2018 | July 2, 2017 | ||||||
NET SALES | $ | 6,132 | $ | 5,078 | ||||
Cost of sales | 4,692 | 3,827 | ||||||
GROSS MARGIN | 1,440 | 1,251 | ||||||
OPERATING EXPENSES AND INCOME | ||||||||
Selling, general and administrative expenses | 613 | 606 | ||||||
Research, development and engineering expenses | 219 | 175 | ||||||
Equity, royalty and interest income from investees | 110 | 98 | ||||||
Other operating income (expense), net | 4 | 18 | ||||||
OPERATING INCOME | 722 | 586 | ||||||
Interest income | 10 | 5 | ||||||
Interest expense | 28 | 21 | ||||||
Other income, net | 11 | 29 | ||||||
INCOME BEFORE INCOME TAXES | 715 | 599 | ||||||
Income tax expense | 161 | 158 | ||||||
CONSOLIDATED NET INCOME | 554 | 441 | ||||||
Less: Net income attributable to noncontrolling interests | 9 | 17 | ||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 545 | $ | 424 | ||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | ||||||||
Basic | $ | 3.33 | $ | 2.53 | ||||
Diluted | $ | 3.32 | $ | 2.53 | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||
Basic | 163.8 | 167.3 | ||||||
Diluted | 164.3 | 167.8 | ||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 1.08 | $ | 1.025 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
Six months ended | ||||||||
In millions, except per share amounts | July 1, 2018 | July 2, 2017 | ||||||
NET SALES | $ | 11,702 | $ | 9,667 | ||||
Cost of sales | 9,062 | 7,284 | ||||||
GROSS MARGIN | 2,640 | 2,383 | ||||||
OPERATING EXPENSES AND INCOME | ||||||||
Selling, general and administrative expenses | 1,190 | 1,153 | ||||||
Research, development and engineering expenses | 429 | 333 | ||||||
Equity, royalty and interest income from investees | 225 | 206 | ||||||
Other operating income (expense), net | 6 | 23 | ||||||
OPERATING INCOME | 1,252 | 1,126 | ||||||
Interest income | 17 | 7 | ||||||
Interest expense | 52 | 39 | ||||||
Other income, net | 21 | 53 | ||||||
INCOME BEFORE INCOME TAXES | 1,238 | 1,147 | ||||||
Income tax expense | 359 | 301 | ||||||
CONSOLIDATED NET INCOME | 879 | 846 | ||||||
Less: Net income attributable to noncontrolling interests | 9 | 26 | ||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 870 | $ | 820 | ||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | ||||||||
Basic | $ | 5.30 | $ | 4.90 | ||||
Diluted | $ | 5.27 | $ | 4.88 | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||
Basic | 164.3 | 167.4 | ||||||
Diluted | 165.0 | 167.9 | ||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 2.16 | $ | 2.05 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
In millions, except par value | July 1, 2018 | December 31, 2017 | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 1,318 | $ | 1,369 | ||||
Marketable securities | 214 | 198 | ||||||
Total cash, cash equivalents and marketable securities | 1,532 | 1,567 | ||||||
Accounts and notes receivable, net | 4,095 | 3,618 | ||||||
Inventories | 3,559 | 3,166 | ||||||
Prepaid expenses and other current assets | 649 | 577 | ||||||
Total current assets | 9,835 | 8,928 | ||||||
Long-term assets | ||||||||
Property, plant and equipment, net | 3,824 | 3,927 | ||||||
Investments and advances related to equity method investees | 1,303 | 1,156 | ||||||
Goodwill | 1,079 | 1,082 | ||||||
Other intangible assets, net | 940 | 973 | ||||||
Pension assets | 1,022 | 1,043 | ||||||
Other assets | 912 | 966 | ||||||
Total assets | $ | 18,915 | $ | 18,075 | ||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Accounts payable (principally trade) | $ | 2,981 | $ | 2,579 | ||||
Loans payable | 55 | 57 | ||||||
Commercial paper | 802 | 298 | ||||||
Accrued compensation, benefits and retirement costs | 468 | 811 | ||||||
Current portion of accrued product warranty | 464 | 454 | ||||||
Current portion of deferred revenue | 479 | 500 | ||||||
Other accrued expenses | 806 | 915 | ||||||
Current maturities of long-term debt | 49 | 63 | ||||||
Total current liabilities | 6,104 | 5,677 | ||||||
Long-term liabilities | ||||||||
Long-term debt | 1,556 | 1,588 | ||||||
Postretirement benefits other than pensions | 289 | 289 | ||||||
Pensions | 331 | 330 | ||||||
Other liabilities and deferred revenue | 2,441 | 2,027 | ||||||
Total liabilities | $ | 10,721 | $ | 9,911 | ||||
EQUITY | ||||||||
Cummins Inc. shareholders’ equity | ||||||||
Common stock, $2.50 par value, 500 shares authorized, 222.4 and 222.4 shares issued | $ | 2,239 | $ | 2,210 | ||||
Retained earnings | 12,009 | 11,464 | ||||||
Treasury stock, at cost, 59.1 and 56.7 shares | (5,276 | ) | (4,905 | ) | ||||
Common stock held by employee benefits trust, at cost, 0.5 and 0.5 shares | (6 | ) | (7 | ) | ||||
Accumulated other comprehensive loss | (1,667 | ) | (1,503 | ) | ||||
Total Cummins Inc. shareholders’ equity | 7,299 | 7,259 | ||||||
Noncontrolling interests | 895 | 905 | ||||||
Total equity | $ | 8,194 | $ | 8,164 | ||||
Total liabilities and equity | $ | 18,915 | $ | 18,075 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
Six months ended | ||||||||
In millions | July 1, 2018 | July 2, 2017 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Consolidated net income | $ | 879 | $ | 846 | ||||
Adjustments to reconcile consolidated net income to net cash provided by operating activities | ||||||||
Depreciation and amortization | 308 | 284 | ||||||
Deferred income taxes | (21 | ) | — | |||||
Equity in income of investees, net of dividends | (163 | ) | (132 | ) | ||||
Pension contributions under (in excess of) expense, net | 25 | (44 | ) | |||||
Other post retirement benefits payments in excess of expense, net | — | (8 | ) | |||||
Stock-based compensation expense | 28 | 23 | ||||||
Loss contingency payments | (65 | ) | — | |||||
Translation and hedging activities | (21 | ) | 31 | |||||
Changes in current assets and liabilities | ||||||||
Accounts and notes receivable | (555 | ) | (488 | ) | ||||
Inventories | (475 | ) | (264 | ) | ||||
Other current assets | (42 | ) | 21 | |||||
Accounts payable | 442 | 403 | ||||||
Accrued expenses | 94 | 132 | ||||||
Changes in other liabilities and deferred revenue | 5 | 103 | ||||||
Other, net | 34 | (81 | ) | |||||
Net cash provided by operating activities | 473 | 826 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital expenditures | (186 | ) | (182 | ) | ||||
Investments in internal use software | (35 | ) | (40 | ) | ||||
Investments in and advances to equity investees | (15 | ) | (64 | ) | ||||
Investments in marketable securities—acquisitions | (143 | ) | (69 | ) | ||||
Investments in marketable securities—liquidations | 116 | 162 | ||||||
Cash flows from derivatives not designated as hedges | (9 | ) | 19 | |||||
Other, net | 36 | 14 | ||||||
Net cash used in investing activities | (236 | ) | (160 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Net borrowings (payments) of commercial paper | 504 | (78 | ) | |||||
Payments on borrowings and capital lease obligations | (33 | ) | (29 | ) | ||||
Distributions to noncontrolling interests | (11 | ) | (10 | ) | ||||
Dividend payments on common stock | (355 | ) | (343 | ) | ||||
Repurchases of common stock | (379 | ) | (120 | ) | ||||
Other, net | 21 | 36 | ||||||
Net cash used in financing activities | (253 | ) | (544 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (35 | ) | 51 | |||||
Net (decrease) increase in cash and cash equivalents | (51 | ) | 173 | |||||
Cash and cash equivalents at beginning of year | 1,369 | 1,120 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,318 | $ | 1,293 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
In millions | Engine | Distribution | Components | Power Systems | Electrified Power (1) | Total Segment | Intersegment Eliminations (2) | Total | ||||||||||||||||||||||||||
Three months ended July 1, 2018 | ||||||||||||||||||||||||||||||||||
External sales | $ | 2,050 | $ | 1,988 | $ | 1,402 | $ | 691 | $ | 1 | $ | 6,132 | $ | — | $ | 6,132 | ||||||||||||||||||
Intersegment sales | 646 | 6 | 485 | 555 | — | 1,692 | (1,692 | ) | — | |||||||||||||||||||||||||
Total sales | 2,696 | 1,994 | 1,887 | 1,246 | 1 | 7,824 | (1,692 | ) | 6,132 | |||||||||||||||||||||||||
Research, development and engineering expenses | 76 | 5 | 62 | 60 | 16 | 219 | — | 219 | ||||||||||||||||||||||||||
Equity, royalty and interest income from investees | 67 | 11 | 14 | 18 | — | 110 | — | 110 | ||||||||||||||||||||||||||
Interest income | 3 | 3 | 2 | 2 | — | 10 | — | 10 | ||||||||||||||||||||||||||
Segment EBITDA | 362 | 145 | 237 | 186 | (21 | ) | 909 | (12 | ) | 897 | ||||||||||||||||||||||||
Depreciation and amortization (3) | 47 | 27 | 47 | 32 | 1 | 154 | — | 154 | ||||||||||||||||||||||||||
EBITDA as a percentage of total sales | 13.4 | % | 7.3 | % | 12.6 | % | 14.9 | % | NM | 11.6 | % | 14.6 | % | |||||||||||||||||||||
Three months ended July 2, 2017 | ||||||||||||||||||||||||||||||||||
External sales | $ | 1,711 | $ | 1,716 | $ | 1,064 | $ | 587 | $ | — | $ | 5,078 | $ | — | $ | 5,078 | ||||||||||||||||||
Intersegment sales | 596 | 6 | 390 | 430 | — | 1,422 | (1,422 | ) | — | |||||||||||||||||||||||||
Total sales | 2,307 | 1,722 | 1,454 | 1,017 | — | 6,500 | (1,422 | ) | 5,078 | |||||||||||||||||||||||||
Research, development and engineering expenses | 63 | 4 | 58 | 50 | — | 175 | — | 175 | ||||||||||||||||||||||||||
Equity, royalty and interest income from investees | 56 | 13 | 15 | 14 | — | 98 | — | 98 | ||||||||||||||||||||||||||
Interest income | 2 | 1 | 1 | 1 | — | 5 | — | 5 | ||||||||||||||||||||||||||
Segment EBITDA | 323 | 127 | 228 | 90 | — | 768 | (4 | ) | 764 | |||||||||||||||||||||||||
Depreciation and amortization (3) | 46 | 31 | 38 | 29 | — | 144 | — | 144 | ||||||||||||||||||||||||||
EBITDA as a percentage of total sales | 14.0 | % | 7.4 | % | 15.7 | % | 8.8 | % | — | % | 11.8 | % | 15.0 | % | ||||||||||||||||||||
"NM" - not meaningful information | ||||||||||||||||||||||||||||||||||
(1 | ) | We formed the Electrified Power Segment effective January 1, 2018. Our Electrified Power segment provides fully electric and hybrid powertrain solutions along with innovative components and subsystems to serve all our markets as they adopt electrification, meeting the needs of our original equipment manufacturer partners and end customers. | ||||||||||||||||||||||||||||||||
(2 | ) | Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended July 1, 2018 and July 2, 2017. | ||||||||||||||||||||||||||||||||
(3 | ) | Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." A portion of depreciation expense is included in "Research, development and engineering expenses" above. |
In millions | Engine | Distribution | Components | Power Systems | Electrified Power (1) | Total Segment | Intersegment Eliminations (2) | Total | ||||||||||||||||||||||||||
Six months ended July 1, 2018 | ||||||||||||||||||||||||||||||||||
External sales | $ | 3,863 | $ | 3,835 | $ | 2,715 | $ | 1,286 | $ | 3 | $ | 11,702 | $ | — | $ | 11,702 | ||||||||||||||||||
Intersegment sales | 1,279 | 12 | 925 | 1,034 | — | 3,250 | (3,250 | ) | — | |||||||||||||||||||||||||
Total sales | 5,142 | 3,847 | 3,640 | 2,320 | 3 | 14,952 | (3,250 | ) | 11,702 | |||||||||||||||||||||||||
Research, development and engineering expenses | 155 | 10 | 124 | 117 | 23 | 429 | — | 429 | ||||||||||||||||||||||||||
Equity, royalty and interest income from investees | 134 | 24 | 30 | 37 | — | 225 | — | 225 | ||||||||||||||||||||||||||
Interest income | 5 | 5 | 3 | 4 | — | 17 | — | 17 | ||||||||||||||||||||||||||
Segment EBITDA | 648 | 268 | 464 | 328 | (31 | ) | 1,677 | (80 | ) | 1,597 | ||||||||||||||||||||||||
Depreciation and amortization (3) | 96 | 54 | 93 | 62 | 2 | 307 | — | 307 | ||||||||||||||||||||||||||
EBITDA as a percentage of total sales | 12.6 | % | 7.0 | % | 12.7 | % | 14.1 | % | NM | 11.2 | % | 13.6 | % | |||||||||||||||||||||
Six months ended July 2, 2017 | ||||||||||||||||||||||||||||||||||
External sales | $ | 3,168 | $ | 3,353 | $ | 2,044 | $ | 1,102 | $ | — | $ | 9,667 | $ | — | $ | 9,667 | ||||||||||||||||||
Intersegment sales | 1,162 | 14 | 754 | 797 | — | 2,727 | (2,727 | ) | — | |||||||||||||||||||||||||
Total sales | 4,330 | 3,367 | 2,798 | 1,899 | — | 12,394 | (2,727 | ) | 9,667 | |||||||||||||||||||||||||
Research, development and engineering expenses | 117 | 8 | 108 | 100 | — | 333 | — | 333 | ||||||||||||||||||||||||||
Equity, royalty and interest income from investees | 128 | 24 | 28 | 26 | — | 206 | — | 206 | ||||||||||||||||||||||||||
Interest income | 3 | 2 | 1 | 1 | — | 7 | — | 7 | ||||||||||||||||||||||||||
Segment EBITDA | 596 | 257 | 444 | 175 | — | 1,472 | (3 | ) | 1,469 | |||||||||||||||||||||||||
Depreciation and amortization (3) | 90 | 61 | 75 | 57 | — | 283 | — | 283 | ||||||||||||||||||||||||||
EBITDA as a percentage of total sales | 13.8 | % | 7.6 | % | 15.9 | % | 9.2 | % | — | % | 11.9 | % | 15.2 | % | ||||||||||||||||||||
"NM" - not meaningful information | ||||||||||||||||||||||||||||||||||
(1 | ) | We formed the Electrified Power Segment effective January 1, 2018. Our Electrified Power segment provides fully electric and hybrid powertrain solutions along with innovative components and subsystems to serve all our markets as they adopt electrification, meeting the needs of our original equipment manufacturer partners and end customers. | ||||||||||||||||||||||||||||||||
(2 | ) | Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the six months ended July 1, 2018 and July 2, 2017. | ||||||||||||||||||||||||||||||||
(3 | ) | Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs was $1 million for both six month periods ended July 1, 2018 and July 2, 2017. A portion of depreciation expense is included in "Research, development and engineering expenses" above. |
Three months ended | Six months ended | |||||||||||||||
In millions | July 1, 2018 | July 2, 2017 | July 1, 2018 | July 2, 2017 | ||||||||||||
Total EBITDA | $ | 897 | $ | 764 | $ | 1,597 | $ | 1,469 | ||||||||
Less: | ||||||||||||||||
Depreciation and amortization | 154 | 144 | 307 | 283 | ||||||||||||
Interest expense | 28 | 21 | 52 | 39 | ||||||||||||
Income before income taxes | $ | 715 | $ | 599 | $ | 1,238 | $ | 1,147 |
Three months ended | Six months ended | |||||||||||||||
In millions | July 1, 2018 | July 2, 2017 | July 1, 2018 | July 2, 2017 | ||||||||||||
Manufacturing entities | ||||||||||||||||
Beijing Foton Cummins Engine Co., Ltd. | $ | 24 | $ | 22 | $ | 45 | $ | 55 | ||||||||
Dongfeng Cummins Engine Company, Ltd. | 17 | 19 | 34 | 41 | ||||||||||||
Chongqing Cummins Engine Company, Ltd. | 15 | 10 | 32 | 19 | ||||||||||||
Cummins Westport, Inc. | 6 | 4 | 12 | 5 | ||||||||||||
Dongfeng Cummins Emission Solutions Co., Ltd. | 4 | 4 | 9 | 7 | ||||||||||||
All other manufacturers | 24 | 19 | 49 | 39 | ||||||||||||
Distribution entities | ||||||||||||||||
Komatsu Cummins Chile, Ltda. | 6 | 8 | 13 | 15 | ||||||||||||
Cummins share of net income | 96 | 86 | 194 | 181 | ||||||||||||
Royalty and interest income | 14 | 12 | 31 | 25 | ||||||||||||
Equity, royalty and interest income from investees | $ | 110 | $ | 98 | $ | 225 | $ | 206 |
Favorable / (Unfavorable) | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | Total | Total | ||||||||||||||||||
Cost of sales | $ | 4 | $ | 2 | $ | 2 | $ | 2 | $ | 10 | $ | 6 | ||||||||||||
Selling, general and administrative expenses | (10 | ) | (10 | ) | (9 | ) | (10 | ) | (39 | ) | (53 | ) | ||||||||||||
Research, development and engineering expenses (1) | — | (1 | ) | — | (1 | ) | (2 | ) | (1 | ) | ||||||||||||||
Total change in operating income | (6 | ) | (9 | ) | (7 | ) | (9 | ) | (31 | ) | (48 | ) | ||||||||||||
Other non operating income, net | 6 | 9 | 7 | 9 | 31 | 48 | ||||||||||||||||||
Total change in income before income taxes | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
In millions | Engine | Distribution | Components | Power Systems | Total Segment | Intersegment Eliminations | Total | ||||||||||||||||||||||
2017 | |||||||||||||||||||||||||||||
Q1 | $ | 273 | $ | 130 | $ | 216 | $ | 85 | $ | 704 | $ | 1 | $ | 705 | |||||||||||||||
Q2 | 323 | 127 | 228 | 90 | 768 | (4 | ) | 764 | |||||||||||||||||||||
Q3 | 276 | 120 | 259 | 111 | 766 | 22 | 788 | ||||||||||||||||||||||
Q4 | 271 | 123 | 214 | 125 | 733 | 36 | 769 | ||||||||||||||||||||||
2017 Total | $ | 1,143 | $ | 500 | $ | 917 | $ | 411 | $ | 2,971 | $ | 55 | $ | 3,026 | |||||||||||||||
2016 Total | $ | 849 | $ | 508 | $ | 774 | $ | 378 | $ | 2,509 | $ | 17 | $ | 2,526 | |||||||||||||||
Three months ended | Six months ended | |||||||||||||||
In millions | July 1, 2018 | July 2, 2017 | July 1, 2018 | July 2, 2017 | ||||||||||||
Net income attributable to Cummins Inc. | $ | 545 | $ | 424 | $ | 870 | $ | 820 | ||||||||
Net income attributable to Cummins Inc. as a percentage of net sales | 8.9 | % | 8.3 | % | 7.4 | % | 8.5 | % | ||||||||
Add: | ||||||||||||||||
Net income attributable to noncontrolling interests | 9 | 17 | 9 | 26 | ||||||||||||
Consolidated net income | 554 | 441 | 879 | 846 | ||||||||||||
Add: | ||||||||||||||||
Interest expense | 28 | 21 | 52 | 39 | ||||||||||||
Income tax expense | 161 | 158 | 359 | 301 | ||||||||||||
Depreciation and amortization | 154 | 144 | 307 | 283 | ||||||||||||
EBITDA | $ | 897 | $ | 764 | $ | 1,597 | $ | 1,469 | ||||||||
EBITDA as a percentage of net sales | 14.6 | % | 15.0 | % | 13.6 | % | 15.2 | % | ||||||||
Add: Engine system campaign charge | 181 | — | 368 | — | ||||||||||||
EBITDA, excluding engine system campaign charge | $ | 1,078 | $ | 764 | $ | 1,965 | $ | 1,469 | ||||||||
EBITDA, excluding engine system campaign charge, as a percentage of net sales | 17.6 | % | 15.0 | % | 16.8 | % | 15.2 | % |
Three months ended | |||||||||||||||||
July 1, 2018 | July 2, 2017 | ||||||||||||||||
In millions | Net Income | Diluted EPS | Net Income | Diluted EPS | |||||||||||||
Net income attributable to Cummins Inc. | $ | 545 | $ | 3.32 | $ | 424 | $ | 2.53 | |||||||||
Add: | |||||||||||||||||
Discrete tax items | (4 | ) | (0.03 | ) | — | — | |||||||||||
Net income attributable to Cummins Inc. excluding discrete tax items | $ | 541 | $ | 3.29 | $ | 424 | $ | 2.53 |
Six months ended | |||||||||||||||||
July 1, 2018 | July 2, 2017 | ||||||||||||||||
In millions | Net Income | Diluted EPS | Net Income | Diluted EPS | |||||||||||||
Net income attributable to Cummins Inc. | $ | 870 | $ | 5.27 | $ | 820 | $ | 4.88 | |||||||||
Add: | |||||||||||||||||
Discrete tax items | 74 | 0.45 | — | — | |||||||||||||
Net income attributable to Cummins Inc. excluding discrete tax items | $ | 944 | $ | 5.72 | $ | 820 | $ | 4.88 |
2018 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Heavy-duty truck | $ | 815 | $ | 920 | $ | — | $ | — | $ | 1,735 | ||||||||||
Medium-duty truck and bus | 692 | 777 | — | — | 1,469 | |||||||||||||||
Light-duty automotive | 402 | 444 | — | — | 846 | |||||||||||||||
Off-highway | 537 | 555 | — | — | 1,092 | |||||||||||||||
Total sales | $ | 2,446 | $ | 2,696 | $ | — | $ | — | $ | 5,142 | ||||||||||
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Heavy-duty truck | $ | 620 | $ | 714 | $ | 776 | $ | 730 | $ | 2,840 | ||||||||||
Medium-duty truck and bus | 544 | 701 | 625 | 643 | 2,513 | |||||||||||||||
Light-duty automotive | 423 | 429 | 452 | 423 | 1,727 | |||||||||||||||
Off-highway | 436 | 463 | 483 | 491 | 1,873 | |||||||||||||||
Total sales | $ | 2,023 | $ | 2,307 | $ | 2,336 | $ | 2,287 | $ | 8,953 |
2018 | |||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||
Heavy-duty | 26,600 | 32,000 | — | — | 58,600 | ||||||||||
Medium-duty | 74,000 | 83,500 | — | — | 157,500 | ||||||||||
Light-duty | 61,900 | 68,500 | — | — | 130,400 | ||||||||||
Total units | 162,500 | 184,000 | — | — | 346,500 | ||||||||||
2017 | |||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||
Heavy-duty | 19,200 | 24,100 | 28,100 | 24,500 | 95,900 | ||||||||||
Medium-duty | 60,300 | 71,600 | 68,500 | 67,700 | 268,100 | ||||||||||
Light-duty | 63,100 | 65,600 | 66,300 | 62,500 | 257,500 | ||||||||||
Total units | 142,600 | 161,300 | 162,900 | 154,700 | 621,500 |
2018 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Parts | $ | 808 | $ | 817 | $ | — | $ | — | $ | 1,625 | ||||||||||
Engines | 367 | 461 | — | — | 828 | |||||||||||||||
Service | 352 | 370 | — | — | 722 | |||||||||||||||
Power generation | 326 | 346 | — | — | 672 | |||||||||||||||
Total sales | $ | 1,853 | $ | 1,994 | $ | — | $ | — | $ | 3,847 | ||||||||||
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Parts | $ | 745 | $ | 759 | $ | 768 | $ | 768 | $ | 3,040 | ||||||||||
Engines | 275 | 314 | 342 | 438 | 1,369 | |||||||||||||||
Service | 319 | 320 | 326 | 347 | 1,312 | |||||||||||||||
Power generation | 306 | 329 | 317 | 385 | 1,337 | |||||||||||||||
Total sales | $ | 1,645 | $ | 1,722 | $ | 1,753 | $ | 1,938 | $ | 7,058 |
2018 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Emission solutions | $ | 775 | $ | 841 | $ | — | $ | — | $ | 1,616 | ||||||||||
Turbo technologies | 340 | 355 | — | — | 695 | |||||||||||||||
Filtration | 320 | 324 | — | — | 644 | |||||||||||||||
Electronics and fuel systems | 201 | 226 | — | — | 427 | |||||||||||||||
Automated transmissions | 117 | 141 | — | — | 258 | |||||||||||||||
Total sales | $ | 1,753 | $ | 1,887 | $ | — | $ | — | $ | 3,640 | ||||||||||
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Emission solutions | $ | 616 | $ | 674 | $ | 696 | $ | 689 | $ | 2,675 | ||||||||||
Turbo technologies | 287 | 307 | 297 | 288 | 1,179 | |||||||||||||||
Filtration | 277 | 291 | 287 | 298 | 1,153 | |||||||||||||||
Electronics and fuel systems | 164 | 182 | 184 | 188 | 718 | |||||||||||||||
Automated transmissions | — | — | 69 | 95 | 164 | |||||||||||||||
Total sales | $ | 1,344 | $ | 1,454 | $ | 1,533 | $ | 1,558 | $ | 5,889 |
2018 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Power generation | $ | 571 | $ | 666 | $ | — | $ | — | $ | 1,237 | ||||||||||
Industrial | 414 | 483 | — | — | 897 | |||||||||||||||
Generator technologies | 89 | 97 | — | — | 186 | |||||||||||||||
Total sales | $ | 1,074 | $ | 1,246 | $ | — | $ | — | $ | 2,320 | ||||||||||
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Power generation | $ | 526 | $ | 570 | $ | 580 | $ | 629 | $ | 2,305 | ||||||||||
Industrial | 275 | 353 | 385 | 386 | 1,399 | |||||||||||||||
Generator technologies | 81 | 94 | 91 | 88 | 354 | |||||||||||||||
Total sales | $ | 882 | $ | 1,017 | $ | 1,056 | $ | 1,103 | $ | 4,058 |
• | Second quarter revenues of $6.1 billion |
• | GAAP1 Net Income of $545 million and Diluted EPS of $3.32 |
• | EBITDA of $0.9 billion or 14.6 percent of sales |
• | Full year revenues expected to increase 15 to 17 percent |
• | EBITDA is expected to be in the range of 14.8 to 15.2 percent of sales |
• | The Company finalized its plans for a previously disclosed product campaign, resulting in a charge of $181 million or $0.85 per diluted share in the second quarter |
• | Cummins announced that it is acquiring Silicon Valley-based Efficient Drivetrains, Inc. (EDI), which designs and produces hybrid and fully- electric power solutions for commercial vehicle markets. |
• | DiversityInc named Cummins one of the Top 50 Companies for Diversity for a 12th consecutive year. Cummins ranked No. 12 on the 2018 annual list, which included more than 1,000 participating companies. |
• | Cummins and Anhui Jianghuai Automobile Co. Ltd. (JAC Motors) announced that the two parties will form a 50:50 joint-venture after Cummins purchases Navistar’s 50 percent equity of the JAC-Navistar Diesel Engine Company (JND). |
• | The Company returned $393 million to shareholders in the form of dividends and share repurchases in the second quarter, and recently raised its quarterly dividend by 5.6 percent. |
• | Sales - $2.7 billion, up 17 percent. |
• | Segment EBITDA - $362 million, or 13.4 percent of sales, compared to $323 million or 14.0 percent of sales |
• | Segment EBITDA reflects a charge of $91 million related to the expected costs of a previously disclosed product campaign |
• | Revenues increased by 12 percent in North America and 32 percent in international markets. |
• | Sales - $2.0 billion, up 16 percent |
• | Segment EBITDA - $145 million, or 7.3 percent of sales, compared to $127 million or 7.4 percent of sales |
• | Revenues in North America increased by 22 percent and international sales grew by 8 percent |
• | Sales - $1.9 billion, up 30 percent |
• | Segment EBITDA - $237 million, or 12.6 percent of sales, compared to $228 million or 15.7 percent of sales |
• | Segment EBITDA reflects a charge of $90 million related to the expected costs of a previously disclosed campaign to address the performance of an aftertreatment component |
• | The Eaton Cummins Automated Transmission joint venture recorded sales of $141 million and an EBITDA loss of $4 million in the second quarter |
• | Revenues in North America increased by 36 percent, and international sales grew by 22 percent |
• | Sales - $1.2 billion, up 23 percent |
• | Segment EBITDA - $186 million, or 14.9 percent of sales, compared to $90 million, or 8.8 percent of sales |
• | Revenues in North America increased by 30 percent and international sales grew 18 percent |
• | Increased demand in power generation, mining and oil and gas markets drove the growth in sales |
• | Sales - $1 million |
• | Segment EBITDA loss - $21 million |
DNQ:/^6-\C-V>+J/N#