XML 42 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Variable Interest Entities (Tables)
6 Months Ended
Mar. 31, 2021
Variable Interest Entities  
Schedule of summary of the consolidated net assets and liabilities

The assets and liabilities of Boston OpCo that are included in our condensed consolidated balance sheets are as follows:

March 31,

September 30,

 

    

2021

    

2020

 

(in thousands)

Cash

$

1,546

$

1,065

Restricted cash

7,322

1,822

Other current assets

18

31

Long-term contracts financing receivable

257,185

221,245

Other noncurrent assets

12,454

Total assets

$

278,525

$

224,163

Trade accounts payable

$

35

$

49

Accrued compensation and other current liabilities

109

85

Due to Cubic

17,262

27,259

Other noncurrent liabilities

5,890

Long-term debt

208,594

163,348

Total liabilities

$

226,000

$

196,631

Total Cubic equity

2,628

129

Noncontrolling interests

49,897

27,403

Total liabilities and owners' equity

$

278,525

$

224,163

Schedule of revenue, operating profit, and other income/(expense), net

Boston OpCo’s results of operations included in our Condensed Consolidated Statements of Operations are as follows (in thousands):

Three Months Ended

Six Months Ended

 

March 31,

March 31,

2021

    

2020

2021

    

2020

Revenue

$

4,616

$

1,802

$

8,637

$

3,047

Operating income

 

4,184

 

1,516

 

7,901

 

2,488

Other income (expense), net

 

15,091

 

(15,819)

18,343

(12,748)

Interest income

 

1,487

 

1,655

2,860

3,208

Interest expense

 

(2,122)

 

(1,995)

 

(4,111)

 

(3,154)