XML 53 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Divestitures - Consolidated Business Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 03, 2020
Jun. 27, 2019
Dec. 31, 2020
Dec. 31, 2019
Jan. 03, 2020
Sep. 30, 2020
Purchase price allocation            
Goodwill     $ 787,741     $ 784,882
Sales and results of operations            
Sales     318,794 $ 328,839    
Operating loss     1,297 (6,483)    
Net loss after taxes     (12,995) (20,575)    
Gain from changes in fair value of contingent consideration     (576) $ (3,005)    
PIXIA Corp            
Estimated acquisition-date fair value of consideration            
Fair value of consideration transferred $ 197,800       $ 245,200  
Purchase price allocation            
Accounts receivable, prepaids and other assets   $ 3,800        
Deferred tax liability   (17,600)        
Other net assets acquired (liabilities assumed)   (1,800)        
Net identifiable assets acquired   72,200        
Goodwill   173,000        
Net assets acquired   $ 245,200        
Weighted average useful life of intangible assets   4 years        
Sales and results of operations            
Sales     2,300      
Operating loss     (8,000)      
Net loss after taxes     (8,000)      
Amortization     7,200      
Acquisition-related expenses     500      
Estimated amortization expense related to the intangible assets            
2021     28,700      
2022     12,700      
2023     7,300      
2024     7,300      
2025     7,300      
Thereafter     3,200      
PIXIA Corp | Trade names            
Purchase price allocation            
Indefinite intangible assets   $ 5,700        
PIXIA Corp | Backlog            
Purchase price allocation            
Amortizable intangible assets   42,500        
PIXIA Corp | Customer relationships            
Purchase price allocation            
Amortizable intangible assets   25,500        
PIXIA Corp | Technology            
Purchase price allocation            
Amortizable intangible assets   $ 14,100        
Delerrok Inc.            
Estimated acquisition-date fair value of consideration            
Fair value of consideration transferred 45,100          
Purchase price allocation            
Accounts receivable 900       900  
Deferred tax liability (1,700)       (1,700)  
Other net assets acquired (liabilities assumed) (300)       (300)  
Net identifiable assets acquired 14,700       14,700  
Goodwill 30,400       30,400  
Net assets acquired $ 45,100       45,100  
Weighted average useful life of intangible assets 10 years          
Sales and results of operations            
Sales     300      
Operating loss     (1,100)      
Net loss after taxes     (1,100)      
Amortization     400      
Acquisition-related expenses     400      
Gain from changes in fair value of contingent consideration     (900)      
Estimated amortization expense related to the intangible assets            
2021     1,700      
2022     1,600      
2023     1,600      
2024     1,600      
2025     1,600      
Thereafter     $ 6,400      
Delerrok Inc. | Trade names            
Purchase price allocation            
Indefinite intangible assets $ 900       900  
Delerrok Inc. | Technology            
Purchase price allocation            
Amortizable intangible assets $ 14,900       $ 14,900