XML 41 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Variable Interest Entities (Tables)
3 Months Ended
Dec. 31, 2020
Variable Interest Entities  
Schedule of summary of the consolidated net assets and liabilities

The assets and liabilities of Boston OpCo that are included in our condensed consolidated balance sheets are as follows:

December 31,

September 30,

 

    

2020

    

2020

 

(in thousands)

Cash

$

1,337

$

1,065

Restricted cash

3,822

1,822

Other current assets

34

31

Long-term contracts financing receivable

241,814

221,245

Total assets

$

247,007

$

224,163

Trade accounts payable

$

23

$

49

Accrued compensation and other current liabilities

100

85

Due to Cubic

22,674

27,259

Other noncurrent liabilities

2,638

5,890

Long-term debt

187,688

163,348

Total liabilities

$

213,123

$

196,631

Total Cubic equity

764

129

Noncontrolling interests

33,120

27,403

Total liabilities and owners' equity

$

247,007

$

224,163

Schedule of revenue, operating profit, and other income/(expense), net

Boston OpCo’s results of operations included in our Condensed Consolidated Statements of Operations are as follows (in thousands):

Three Months Ended

 

December 31,

2020

    

2019

Revenue

$

4,021

$

1,245

Operating income

 

3,717

 

972

Other income (expense), net

 

3,252

 

3,071

Interest income

 

1,373

 

1,553

Interest expense

 

(1,989)

 

(1,159)