XML 24 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Operating Activities:      
Net income $ 3,371 $ 39,883 $ 12,036
Net income (loss) from discontinued operations (436) 1,423 (4,243)
Adjustments to reconcile net income to net cash used in operating activities:      
Depreciation and amortization 88,482 64,742 46,600
Share-based compensation expense 22,728 15,488 7,515
Change in fair value of contingent consideration (1,856) (1,005) 1,029
Change in fair value of interest rate swap of consolidated VIE 18,687    
Gain on sale of property, plant and equipment (170) (32,510)  
Gain on sale of investment in real estate     (1,474)
Deferred income taxes 15,160 3,363 6,860
Deferred compensation (1,470) (436) 41
Net pension benefit (833) (1,337) (2,770)
Loss on extinguishment of debt 16,090    
Other items 2,202    
Changes in operating assets and liabilities, net of effects from acquisitions      
Accounts receivable (35,177) 44,473 (34,762)
Contract assets 84,899 (83,697)  
Inventories (19,720) (31,544) 3,023
Prepaid expenses and other current assets 6,443 5,317 (15,455)
Long-term financing receivables (133,894) (56,575)  
Long-term capitalized contract costs     (29,552)
Operating lease right of use assets (9,715)    
Accounts payable and other current liabilities (3,031) 27,792 30,423
Contract liabilities 27,531 (15,359) 21,566
Income taxes (8,610) (17,268) (361)
Operating lease liability 6,894    
Other items, net (55,546) 12,125 (18,167)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES FROM CONTINUING OPERATIONS (8,291) (31,851) 8,589
NET CASH PROVIDED BY OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS 3,417   10,376
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (4,874) (31,851) 18,965
Investing Activities:      
Acquisition of businesses, net of cash acquired (234,788) (393,908) (16,322)
Proceeds from sale of property, plant and equipment   44,891  
Purchases of property, plant and equipment (49,247) (49,084) (31,696)
Proceeds from sale of investment in real estate     2,400
Purchase of non-marketable debt and equity securities (1,173) (60,694) (1,500)
Receipt of withheld proceeds from sale of trade receivables 5,521 5,500  
NET CASH USED IN INVESTING ACTIVITIES (279,687) (458,795) (47,118)
NET CASH PROVIDED BY INVESTING ACTIVITIES FROM DISCONTINUED OPERATIONS     133,795
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (279,687) (458,795) 86,677
Financing Activities:      
Proceeds from short-term borrowings 1,100,163 898,000 269,770
Principal payments on short-term borrowings (1,080,000) (702,500) (324,770)
Debt extinguishment make whole payment (15,856)    
Proceeds from stock issued under employee stock purchase plan 2,493 1,832 1,517
Purchase of common stock (3,707) (3,688) (2,449)
Dividends paid (8,431) (8,414) (7,355)
Contingent consideration payments related to acquisitions of businesses   (820) (1,156)
Equity contribution from Boston VIE partner 1,892   24,349
Proceeds from equity offering, net   215,832  
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 340,755 448,497 (31,676)
Effect of exchange rates on cash 5,169 (1,838) (2,935)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 61,363 (43,987) 71,031
Cash, cash equivalents and restricted cash at the beginning of the period 95,621 139,608 68,577
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT THE END OF THE PERIOD 156,984 95,621 139,608
Supplemental disclosure of non-cash investing and financing activities:      
Withheld proceeds from the sale of trade receivables to be received in fiscal 2021 1,842    
Delerrok Inc.      
Adjustments to reconcile net income to net cash used in operating activities:      
Change in fair value of contingent consideration (700)    
Supplemental disclosure of non-cash investing and financing activities:      
Liability incurred/recognized in connection with the acquisition 1,600    
Nuvotronics      
Adjustments to reconcile net income to net cash used in operating activities:      
Change in fair value of contingent consideration (4,200) (700)  
Supplemental disclosure of non-cash investing and financing activities:      
Liability incurred/recognized in connection with the acquisition   4,900  
Shield Aviation      
Adjustments to reconcile net income to net cash used in operating activities:      
Change in fair value of contingent consideration 1,800 (1,800)  
Supplemental disclosure of non-cash investing and financing activities:      
Liability incurred/recognized in connection with the acquisition     6,248
Cubic Corporation Excluding VIE      
Financing Activities:      
Proceeds from long-term borrowings 450,000    
Principal payments on long-term borrowings (205,622)    
Deferred financing fees (3,354) (1,907)  
VIE      
Financing Activities:      
Proceeds from long-term borrowings 204,905 $ 50,162 13,196
Principal payments on long-term borrowings (92,575)    
Deferred financing fees $ (9,153)   $ (4,778)