XML 53 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Sep. 30, 2020
Goodwill and Purchased Intangible Assets  
Schedule of changes in the carrying amount of goodwill

Changes in goodwill for the two years ended September 30, 2020 are as follows (in thousands):

    

    

    

    

 

Cubic Transportation

Cubic Mission

Cubic Global

 

Systems

Solutions

Defense Systems

Total

 

Net balances at October 1, 2018

$

49,786

$

138,127

$

145,713

$

333,626

Reassignment on April 1, 2019

3,428

(3,428)

Acquisitions

206,988

40,392

247,380

Foreign currency exchange rate changes

 

(2,182)

 

(523)

 

(204)

 

(2,909)

Net balances at September 30, 2019

254,592

181,424

142,081

578,097

Acquisitions

 

31,224

173,035

204,259

Foreign currency exchange rate changes

 

1,852

 

478

196

 

2,526

Net balances at September 30, 2020

$

287,668

$

354,937

$

142,277

$

784,882

Schedule of entity's purchased intangible assets The table below summarizes our purchased intangible assets (in thousands):

September 30, 2020

September 30, 2019

 

    

    

    

    

Gross

    

    

 

Gross Carrying

Accumulated

Net Carrying

Carrying

Accumulated

Net Carrying

 

Amount

Amortization

Amount

Amount

Amortization

Amount

 

Contract and program intangibles

$

189,419

$

(157,145)

$

32,275

$

181,903

$

(138,497)

$

43,406

Other purchased intangibles

 

253,449

 

(75,362)

 

178,086

 

155,608

 

(33,401)

 

122,207

Total

$

442,868

$

(232,507)

$

210,361

$

337,511

$

(171,898)

$

165,613

Schedule of expected amortization of purchased intangibles for each of the next five years

The table below shows our expected amortization of purchased intangibles as of September 30, 2020, for each of the next five years and thereafter (in thousands):

    

    

    

 

Transportation

Cubic Mission

 

Systems

Solutions

Total

 

2021

$

17,732

$

42,996

$

60,728

2022

 

17,101

 

23,954

 

41,055

2023

 

11,960

 

16,508

 

28,468

2024

 

11,404

 

14,534

 

25,939

2025

 

11,304

 

13,071

 

24,375

Thereafter

 

18,187

 

11,610

 

29,796

$

87,688

$

122,673

$

210,361