XML 48 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities (Tables)
12 Months Ended
Sep. 30, 2020
Variable Interest Entities  
Schedule of summary of the consolidated net assets and liabilities

The assets and liabilities of Boston OpCo that are included in our consolidated balance sheets are as follows:

September 30,

    

2020

    

2019

 

(in thousands)

Cash

$

1,065

$

347

Restricted cash

1,822

9,967

Other current assets

31

33

Long-term contracts financing receivable

221,245

115,508

Other noncurrent assets

1,419

Total assets

$

224,163

$

127,274

Trade accounts payable

$

49

$

25

Accrued compensation and other current liabilities

85

191

Due to Cubic

27,259

25,143

Other noncurrent liabilities

5,890

21,605

Long-term debt

163,348

61,994

Total liabilities

$

196,631

$

108,958

Total Cubic equity

129

(603)

Noncontrolling interests

27,403

18,919

Total liabilities and owners' equity

$

224,163

$

127,274

Schedule of revenue, operating profit, and other income/(expense), net

Boston OpCo’s results of operations included in our Consolidated Statements of Operations are as follows (in thousands):

Years Ended September 30,

2020

    

2019

    

2018

Revenue

$

29,055

$

11,211

$

Operating income

 

27,914

 

9,923

 

Other income (expense), net

(19,954)

 

(21,592)

 

Interest income

6,066

 

3,704

 

Interest expense

 

(6,698)

 

(2,946)