XML 62 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments - Contingent Consideration (Details)
$ in Thousands
1 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Jan. 03, 2020
USD ($)
Franklin Blackhorse, L.P | Other Assets        
Assets and liabilities measured at fair value on a recurring basis        
Income (Loss) from Equity Method Investments   $ 5,300    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Cash paid for initial investment     $ 5,000  
Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period   10,874    
Initial measurement recognized at acquisition   1,600    
Total remeasurement (gain) loss recognized in earnings   (4,478)    
Balance at the ending period   7,996 10,874  
H4 Global        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals   $ 2,700    
Period for contingent consideration contracts   5 years    
H4 Global | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period   $ 1,073    
Total remeasurement (gain) loss recognized in earnings   (509)    
Balance at the ending period   $ 564 $ 1,073  
H4 Global | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.230 0.235  
Deltenna        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals   $ 6,700    
Deltenna | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period   1,787    
Total remeasurement (gain) loss recognized in earnings   1,023    
Balance at the ending period   $ 2,810 $ 1,787  
Deltenna | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.38 0.36  
Deltenna | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.10 0.11  
Shield Aviation        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals   $ 10,000    
Shield Aviation | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period   3,814    
Total remeasurement (gain) loss recognized in earnings   (792)    
Balance at the ending period   $ 3,022 $ 3,814  
Shield Aviation | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.32 0.18  
Revenue risk adjustment used in determination of fair value of contingent consideration   13.00% 13.00%  
Shield Aviation | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.097 0.036  
Nuvotronics        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals $ 8,000 $ 8,000    
Contingent consideration $ 4,900      
Period for contingent consideration contracts   12 months    
Nuvotronics | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period   $ 4,200    
Total remeasurement (gain) loss recognized in earnings   $ (4,200)    
Balance at the ending period     $ 4,200  
Nuvotronics | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.137 0.124  
Nuvotronics | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.074 0.074  
Delerrok Inc.        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals   $ 2,000    
Contingent consideration       $ 1,600
Delerrok Inc. | Level 3        
Change in fair value of our Level 3 contingent consideration        
Initial measurement recognized at acquisition   1,600    
Balance at the ending period   $ 1,600    
Delerrok Inc. | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.110    
Delerrok Inc. | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration   0.047