XML 87 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Operating Activities:        
Net loss $ (52,301) $ (10,769) $ (68,886) $ (21,383)
Net income (loss) from discontinued operations (129) 1,339 455 1,339
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 23,414 17,587 40,364 33,598
Share-based compensation expense 5,382 3,638 9,859 6,358
Change in fair value of contingent consideration (1,473) 241 (4,478) 670
Deferred income taxes 2,909 (5,825) 2,909 (5,825)
Loss on extinguishment of debt 16,090   16,090 0
Other items 13   4,308  
Changes in operating assets and liabilities, net of effects from acquisitions: (36,281) (28,754) (86,222) (98,467)
NET CASH USED IN OPERATING ACTIVITIES FROM CONTINUING OPERATIONS (26,557) (22,543) (74,119) (83,710)
NET CASH PROVIDED BY OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS 129   85  
NET CASH USED IN OPERATING ACTIVITIES (26,428) (22,543) (74,034) (83,710)
Investing Activities:        
Acquisition of businesses, net of cash acquired (234,538) (148,704) (234,538) (395,854)
Purchases of property, plant and equipment (13,478) (10,132) (25,311) (22,177)
Receipt of withheld proceeds from sale of trade receivables     5,521  
NET CASH USED IN INVESTING ACTIVITIES (248,016) (158,836) (254,328) (418,031)
Financing Activities:        
Proceeds from short-term borrowings 727,000 242,500 884,500 614,500
Principal payments on short-term borrowings (616,500) (98,000) (743,000) (405,500)
Principal payments on long-term debt (199,833)   (199,833)  
Debt extinguishment make whole payment (15,856)   (15,856)  
Deferred financing fees (2,517)   (2,517)  
Proceeds from stock issued under employee stock purchase plan   783 1,169 783
Purchase of common stock (39)   (3,660) (3,419)
Dividends paid (4,225) (4,205) (4,225) (4,205)
Contingent consideration payments related to acquisitions of businesses   (385)   (820)
Proceeds from equity offering, net       215,832
NET CASH PROVIDED BY FINANCING ACTIVITIES 341,066 150,393 389,800 432,669
Effect of exchange rates on cash (11,224) (622) (7,203) 1,340
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 55,398 (31,608) 54,235 (67,732)
Cash, cash equivalents and restricted cash at the beginning of the period 94,458 103,484 95,621 139,608
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT THE END OF THE PERIOD 149,856 71,876 149,856 71,876
PIXIA Corp        
Supplemental disclosure of non-cash investing and financing activities:        
Receivable recognized in connection with the acquisition of net 1,214   1,214  
Delerrok Inc.        
Supplemental disclosure of non-cash investing and financing activities:        
Contingent consideration liability incurred with the acquisition 1,600   1,600  
Trafficware        
Supplemental disclosure of non-cash investing and financing activities:        
Receivable recognized in connection with the acquisition of net       1,588
Gridsmart        
Supplemental disclosure of non-cash investing and financing activities:        
Receivable recognized in connection with the acquisition of net   442   442
Nuvotronics        
Adjustments to reconcile net loss to net cash used in operating activities:        
Change in fair value of contingent consideration     (4,200)  
Supplemental disclosure of non-cash investing and financing activities:        
Receivable recognized in connection with the acquisition of net   166   166
Contingent consideration liability incurred with the acquisition   4,900   4,900
Cubic Corporation Excluding VIE        
Financing Activities:        
Proceeds from long-term borrowings 450,000   450,000  
OpCo.        
Adjustments to reconcile net loss to net cash used in operating activities:        
Change in fair value of interest rate swap in VIE 15,819   11,482  
Financing Activities:        
Proceeds from long-term borrowings $ 3,036 $ 9,700 $ 23,222 $ 15,498