XML 31 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities (Tables)
6 Months Ended
Mar. 31, 2020
Variable Interest Entities  
Schedule of summary of the consolidated net assets and liabilities

The assets and liabilities of Boston OpCo that are included in our condensed consolidated balance sheets are as follows:

March 31,

September 30,

 

    

2020

    

2019

 

(in thousands)

Cash

$

457

$

347

Restricted cash

9,967

9,967

Other current assets

112

33

Long-term contracts financing receivable

137,870

115,508

Other noncurrent assets

1,419

Total assets

$

148,406

$

127,274

Trade accounts payable

$

$

25

Accrued compensation and other current liabilities

181

191

Due to Cubic

19,220

25,143

Other noncurrent liabilities

33,087

21,605

Long-term debt

87,814

61,994

Total liabilities

$

140,302

$

108,958

Total Cubic equity

(1,627)

(603)

Noncontrolling interests

9,731

18,919

Total liabilities and owners' equity

$

148,406

$

127,274

Schedule of revenue, operating profit, and other income/(expense), net

Boston OpCo’s results of operations included in our Condensed Consolidated Statements of Operations are as follows (in thousands):

Three Months Ended

Six Months Ended

 

March 31,

March 31,

2020

    

2019

2020

    

2019

Revenue

$

1,802

$

2,325

$

3,047

$

4,286

Operating income

 

1,516

 

2,030

 

2,488

 

3,698

Other income (expense), net

 

(15,819)

 

(3,720)

(12,748)

(9,863)

Interest income

 

1,655

 

757

3,208

1,260

Interest expense

 

(1,995)

 

(598)

 

(3,154)

 

(1,110)