XML 42 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities (Tables)
3 Months Ended
Dec. 31, 2019
Variable Interest Entities  
Schedule of summary of the consolidated net assets and liabilities

The assets and liabilities of OpCo that are included in our Condensed Consolidated Balance Sheets are as follows:

December 31,

September 30,

 

    

2019

    

2019

 

(in thousands)

Cash

$

410

$

347

Restricted cash

9,967

9,967

Other current assets

79

33

Long-term contracts financing receivable

124,576

115,508

Other noncurrent assets

1,419

Total assets

$

135,032

$

127,274

Trade accounts payable

$

$

25

Accrued compensation and other current liabilities

171

191

Due to Cubic

11,861

25,143

Other noncurrent liabilities

17,267

21,605

Long-term debt

82,984

61,994

Total liabilities

$

112,283

$

108,958

Total Cubic equity

(160)

(603)

Noncontrolling interests

22,909

18,919

Total liabilities and owners' equity

$

135,032

$

127,274

Schedule of revenue, operating profit, and other income/(expense), net

OpCo’s results of operations included in our Condensed Consolidated Statements of Operations are as follows (in thousands):

Three Months Ended

 

December 31,

2019

    

2018

Revenue

$

1,245

$

1,961

Operating income

 

972

 

1,668

Other income (expense), net

3,071

(6,133)

Interest income

1,553

503

Interest expense

 

(1,159)

 

(512)