XML 128 R68.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities - Net assets and liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Oct. 01, 2018
ASSETS                        
Other current assets         $ 43,705         $ 43,705   $ 43,705
Other noncurrent assets $ 76,872               $ 76,872      
Total assets 1,847,170       1,304,883       1,847,170 1,304,883 $ 1,336,300 1,321,130
LIABILITIES AND SHAREHOLDERS' EQUITY                        
Accrued compensation and other current liabilities         118,233         118,233   118,816
Long-term debt 189,111       199,793       189,111 199,793    
Shareholders' equity related to Cubic 961,649       700,121       961,649 700,121   719,955
Noncontrolling interest in VIE 18,919       24,075       18,919 24,075   28,730
Total liabilities and shareholders' equity 1,847,170       1,304,883       1,847,170 1,304,883   $ 1,321,130
Revenue 471,198 $ 382,679 $ 337,339 $ 305,259 379,709 $ 296,212 $ 278,586 $ 248,391 1,496,475 1,202,898 1,107,709  
Operating income (loss) 58,619 $ 34,725 $ (6,541) $ (566) 27,673 $ 10,290 $ (1,679) $ (11,902) 86,237 24,382 2,628  
Other income (expense), net                 (19,957) (687) $ 364  
VIE                        
ASSETS                        
Cash 347       374       347 374    
Restricted cash 9,967       10,000       9,967 10,000    
Other current assets 33               33      
Long-term capitalized contract costs         33,818         33,818    
Long-term contracts financing receivables 115,508               115,508      
Other noncurrent assets 1,419       810       1,419 810    
Total assets 127,274       45,002       127,274 45,002    
LIABILITIES AND SHAREHOLDERS' EQUITY                        
Trade accounts payable 25       165       25 165    
Accrued compensation and other current liabilities 191               191      
Due to Cubic 25,143       11,724       25,143 11,724    
Other long term liabilities 21,605       13       21,605 13    
Long-term debt 61,994       9,056       61,994 9,056    
Total liabilities 108,958       20,958       108,958 20,958    
Shareholders' equity related to Cubic (603)       (304)       (603) (304)    
Noncontrolling interest in VIE 18,919       24,348       18,919 24,348    
Total liabilities and shareholders' equity $ 127,274       $ 45,002       127,274 $ 45,002    
Revenue                 11,211      
Operating income (loss)                 9,923      
Other income (expense), net                 (21,592)      
Interest income                 3,704      
Interest Expense                 $ (2,946)