XML 27 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Sep. 30, 2019
Goodwill and Purchased Intangible Assets  
Schedule of changes in the carrying amount of goodwill

Changes in goodwill for the two years ended September 30, 2019 are as follows (in thousands):

    

    

    

 

Cubic Transportation

Cubic Mission

Cubic Global

 

Systems

Solutions

Defense

Total

 

Net balances at September 30, 2017

$

50,870

$

$

270,692

$

321,562

Reassignment on October 1, 2017

125,321

(125,321)

Acquisitions (see Note 2)

13,085

665

13,750

Foreign currency exchange rate changes

 

(1,084)

 

(279)

 

(323)

 

(1,686)

Net balances at September 30, 2018

49,786

138,127

145,713

333,626

Reassignment on April 1, 2019

 

3,428

(3,428)

Acquisitions

 

206,988

40,392

247,380

Foreign currency exchange rate changes

 

(2,182)

 

(523)

(204)

 

(2,909)

Net balances at September 30, 2019

$

254,592

$

181,424

$

142,081

$

578,097

Schedule of entity's purchased intangible assets The table below summarizes our purchased intangible assets (in thousands):

September 30, 2019

September 30, 2018

 

    

    

    

    

Gross

    

    

 

Gross Carrying

Accumulated

Net Carrying

Carrying

Accumulated

Net Carrying

 

Amount

Amortization

Amount

Amount

Amortization

Amount

 

Contract and program intangibles

$

181,903

$

(138,497)

$

43,406

$

151,965

$

(112,399)

$

39,566

Other purchased intangibles

 

155,608

 

(33,401)

 

122,207

 

52,851

 

(18,884)

 

33,967

Total

$

337,511

$

(171,898)

$

165,613

$

204,816

$

(131,283)

$

73,533

Schedule of expected amortization of purchased intangibles for each of the next five years

The table below shows our expected amortization of purchased intangibles as of September 30, 2019, for each of the next five years and thereafter (in thousands):

    

    

    

 

Transportation

Cubic Mission

 

Systems

Solutions

Total

 

2020

$

17,553

$

18,884

$

36,437

2021

 

16,025

 

14,429

 

30,454

2022

 

15,470

 

11,304

 

26,774

2023

 

10,353

 

9,151

 

19,504

2024

 

9,797

 

7,179

 

16,976

Thereafter

 

21,531

 

13,937

 

35,468

$

90,729

$

74,884

$

165,613