XML 72 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Of Financial Instruments (Tables)
12 Months Ended
Sep. 30, 2019
Fair Value of Financial Instruments  
Summary of assets and liabilities measured and recorded at fair value on Balance Sheet on a recurring basis

The following table presents assets and liabilities measured and recorded at fair value on our balance sheets on a recurring basis (in thousands):

September 30, 2019

September 30, 2018

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets

Cash equivalents

$

$

$

$

$

9,000

$

$

$

9,000

Current derivative assets

 

 

2,635

 

 

2,635

 

 

1,803

 

 

1,803

Noncurrent derivative assets

 

 

859

 

 

859

 

 

314

 

 

314

Total assets measured at fair value

$

$

3,494

$

$

3,494

$

9,000

$

2,117

$

$

11,117

Liabilities

Current derivative liabilities

529

529

 

 

1,657

 

1,657

Noncurrent derivative liabilities

 

 

228

 

 

228

 

 

75

 

 

75

Contingent consideration to seller of H4 Global

 

 

1,073

 

1,073

 

665

665

Contingent consideration to seller of Deltenna

 

 

 

1,787

 

1,787

 

 

 

1,081

 

1,081

Contingent consideration to seller of Shield

 

 

 

3,814

 

3,814

 

 

 

5,618

 

5,618

Contingent consideration to seller of Nuvotronics

 

 

4,200

 

4,200

 

Contingent consideration to seller of TeraLogics - revenue targets

1,750

1,750

Total liabilities measured at fair value

$

$

757

$

10,874

$

11,631

$

$

1,732

$

9,114

$

10,846

Summary of change in fair value of contingent consideration liability

As of September 30, 2019, the following table summarizes the change in fair value of our Level 3 contingent consideration liabilities (in thousands):

    

H4 Global

    

Deltenna

    

Shield

    

Nuvotronics

    

TeraLogics (Contract Extensions)

TeraLogics (Revenue Targets)

Total

Balance as of September 30, 2017

    

$

591

$

1,376

$

$

$

800

$

2,450

$

5,217

 

Initial measurement recognized at acquisition

5,618

5,618

Cash paid to seller

(1,000)

(1,750)

(2,750)

Total remeasurement (gain) loss recognized in earnings

 

74

 

(295)

 

 

 

200

 

1,050

 

1,029

Balance as of September 30, 2018

$

665

$

1,081

$

5,618

$

$

$

1,750

$

9,114

Initial measurement recognized at acquisition

4,900

4,900

Cash paid to seller

(385)

(1,750)

(2,135)

Total remeasurement (gain) loss recognized in earnings

 

793

 

706

 

(1,804)

 

(700)

 

 

 

(1,005)

Balance as of September 30, 2019

$

1,073

$

1,787

$

3,814

$

4,200

$

$

$

10,874

Schedule of estimated fair value and carrying value of our long-term debt The following table presents the estimated fair value and carrying value of our long-term debt (in millions):

September 30,

    

2019

    

2018

 

Fair value

$

203.3

$

193.7

Carrying value

$

200.0

$

200.0