XML 55 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Implementation of the New Revenue Recognition Standard - Effect on Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Net sales:        
Net sales $ 382,679 $ 296,212 $ 1,025,277 $ 823,189
Costs and expenses:        
Selling, general and administrative expenses 82,167 58,267 211,348 183,720
Research and development 12,470 13,934 38,236 40,113
Amortization of purchased intangibles 9,717 6,153 32,677 19,988
Gain on sale of fixed assets (32,563)   (32,563)  
Restructuring costs 8,505 1,631 12,254 3,382
Total costs and expenses 347,954 285,922 997,659 826,480
Operating income (loss) 34,725 10,290 27,618 (3,291)
Other income (expenses):        
Interest and dividend income 1,696 765 4,343 1,872
Interest expense (6,132) (2,567) (14,695) (8,152)
Other income (expense), net (8,714) (3,831) (17,069) (1,881)
Income (loss) from continuing operations before income taxes 21,575 4,657 197 (11,452)
Income tax (benefit) provision 1,029 5,627 (305) 4,299
Income (loss) from continuing operations 20,546 (970) 502 (15,751)
Net loss from discontinued operations (202) 5,380 (1,541) 8,364
Net income (loss) 20,344 4,410 (1,039) (7,387)
Less noncontrolling interest in loss of VIE (3,566) (1,881) (8,970) (1,881)
Net income (loss) attributable to Cubic 23,910 6,291 7,931 (5,506)
Amounts attributable to Cubic:        
Net income from continuing operations 24,112 911 9,472 (13,870)
Net loss from discontinued operations (202) 5,380 (1,541) 8,364
Net income (loss) attributable to Cubic $ 23,910 $ 6,291 $ 7,931 $ (5,506)
Basic        
Basic earnings per share attributable to Cubic (in dollars per share) $ 0.77 $ 0.23 $ 0.26 $ (0.20)
Diluted        
Diluted earnings per share attributable to Cubic (in dollars per share) $ 0.77 $ 0.23 $ 0.26 $ (0.20)
ASC 605 | ASU 2014-09        
Net sales:        
Net sales $ 367,394   $ 953,853  
Costs and expenses:        
Selling, general and administrative expenses 81,673   210,791  
Research and development 12,470   38,236  
Amortization of purchased intangibles 9,717   32,677  
Gain on sale of fixed assets (32,563)   (32,563)  
Restructuring costs 8,505   12,254  
Total costs and expenses 336,307   938,597  
Operating income (loss) 31,087   15,256  
Other income (expenses):        
Interest and dividend income 39   169  
Interest expense (6,132)   (14,695)  
Other income (expense), net (8,714)   (17,069)  
Income (loss) from continuing operations before income taxes 16,280   (16,339)  
Income tax (benefit) provision 1,113   (467)  
Income (loss) from continuing operations 15,167   (15,872)  
Net loss from discontinued operations (202)   (1,541)  
Net income (loss) 14,965   (17,413)  
Less noncontrolling interest in loss of VIE (7,074)   (16,940)  
Net income (loss) attributable to Cubic 22,039   (473)  
Amounts attributable to Cubic:        
Net income from continuing operations 22,241   1,068  
Net loss from discontinued operations (202)   (1,541)  
Net income (loss) attributable to Cubic $ 22,039   $ (473)  
Basic        
Basic earnings per share attributable to Cubic (in dollars per share) $ 0.71   $ (0.02)  
Diluted        
Diluted earnings per share attributable to Cubic (in dollars per share) $ 0.71   $ (0.02)  
ASC 606 | ASU 2014-09        
Net sales:        
Net sales $ 15,285   $ 71,424  
Costs and expenses:        
Selling, general and administrative expenses 494   557  
Total costs and expenses 11,647   59,062  
Operating income (loss) 3,638   12,362  
Other income (expenses):        
Interest and dividend income 1,657   4,174  
Income (loss) from continuing operations before income taxes 5,295   16,536  
Income tax (benefit) provision (84)   162  
Income (loss) from continuing operations 5,379   16,374  
Net income (loss) 5,379   16,374  
Less noncontrolling interest in loss of VIE 3,508   7,970  
Net income (loss) attributable to Cubic 1,871   8,404  
Amounts attributable to Cubic:        
Net income from continuing operations 1,871   8,404  
Net income (loss) attributable to Cubic $ 1,871   $ 8,404  
Basic        
Basic earnings per share attributable to Cubic (in dollars per share) $ 0.06   $ 0.28  
Diluted        
Diluted earnings per share attributable to Cubic (in dollars per share) $ 0.06   $ 0.28  
Products        
Net sales:        
Net sales $ 255,900 $ 179,761 $ 660,897 $ 468,949
Costs and expenses:        
Costs 190,434 125,536 491,856 334,202
Products | ASC 605 | ASU 2014-09        
Net sales:        
Net sales 240,604   588,754  
Costs and expenses:        
Costs 179,281   433,351  
Products | ASC 606 | ASU 2014-09        
Net sales:        
Net sales 15,296   72,143  
Costs and expenses:        
Costs 11,153   58,505  
Services        
Net sales:        
Net sales 126,779 116,451 364,380 354,240
Costs and expenses:        
Costs 77,224 $ 80,401 243,851 $ 245,075
Services | ASC 605 | ASU 2014-09        
Net sales:        
Net sales 126,790   365,099  
Costs and expenses:        
Costs 77,224   243,851  
Services | ASC 606 | ASU 2014-09        
Net sales:        
Net sales $ (11)   $ (719)