XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Variable Interest Entities (Tables)
9 Months Ended
Jun. 30, 2019
Variable Interest Entities  
Schedule of summary of the consolidated net assets and liabilities

The assets and liabilities of OpCo that are consolidated into our Condensed Consolidated Balance Sheets at June 30, 2019 and September 30, 2018 are as follows:

June 30,

September 30,

 

    

2019

    

2018

 

(in thousands)

Cash

$

359

$

374

Restricted cash

9,967

10,000

Other current assets

53

Long-term capitalized contract costs

33,818

Long-term contracts financing receivable

90,233

Other noncurrent assets

1,266

810

Total assets

$

101,878

$

45,002

Trade accounts payable

$

88

$

165

Accrued compensation and other current liabilities

183

Due to Cubic

19,460

11,724

Other long-term liabilities

16,897

13

Long-term debt

45,991

9,056

Total liabilities

$

82,619

$

20,958

Total Cubic equity

(510)

(304)

Noncontrolling interests

19,769

24,348

Total liabilities and owners' equity

$

101,878

$

45,002

Schedule of revenue, operating profit, and other income/(expense), net

The revenue, operating income, and other income (expense), net of OpCo that are included in our Condensed Consolidated Statements of Operations are as follows:

Three Months Ended

Nine Months Ended

June 30,

June 30,

2019

    

2018

2019

    

2018

Revenue

$

3,233

$

$

7,519

$

Operating income

 

2,823

 

 

6,521

 

Other income (expense), net

 

(7,031)

 

(2,090)

(16,884)

(2,090)

Interest income

 

1,075

 

2,335

Interest expense

 

(829)

 

 

(1,939)