XML 67 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments - Contingent Consideration (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2018
USD ($)
item
Dec. 31, 2018
USD ($)
item
Sep. 30, 2018
USD ($)
item
Cubic Global Defense Services | Disposed of by sale      
Assets and liabilities measured at fair value on a recurring basis      
Receivable for estimated earn-out amount due from purchaser   $ 3,000  
Level 3      
Change in fair value of our Level 3 contingent consideration      
Balance at the Beginning period   9,114  
Cash paid to seller   (1,750)  
Total remeasurement (gain) loss recognized in earnings   429  
Balance at the ending period   7,793 $ 9,114
Deltenna | Level 3      
Change in fair value of our Level 3 contingent consideration      
Balance at the Beginning period   1,081  
Total remeasurement (gain) loss recognized in earnings   262  
Balance at the ending period   1,343 $ 1,081
Deltenna | Maximum      
Assets and liabilities measured at fair value on a recurring basis      
Contingent consideration   $ 6,900  
Deltenna | Volatility for underlying revenue metrics      
Assets and liabilities measured at fair value on a recurring basis      
Measurement inputs for contingent consideration | item   40 53
Shield Aviation      
Assets and liabilities measured at fair value on a recurring basis      
Contingent consideration $ 5,600    
Iterations used in determination of fair value of contingent consideration | item 100,000    
Revenue risk adjustment used in determination of fair value of contingent consideration     0.14%
Shield Aviation | Level 3      
Change in fair value of our Level 3 contingent consideration      
Balance at the Beginning period   $ 5,618  
Balance at the ending period   5,618 $ 5,618
Shield Aviation | Maximum      
Assets and liabilities measured at fair value on a recurring basis      
Contingent consideration $ 10,000 $ 10,000  
Shield Aviation | Volatility for underlying revenue metrics      
Assets and liabilities measured at fair value on a recurring basis      
Measurement inputs for contingent consideration     0.20
Shield Aviation | Discount Rate      
Assets and liabilities measured at fair value on a recurring basis      
Measurement inputs for contingent consideration   0.050 0.050
TeraLogics | Level 3 | Revenue Targets      
Change in fair value of our Level 3 contingent consideration      
Balance at the Beginning period   $ 1,750  
Cash paid to seller   $ (1,750)  
Balance at the ending period     $ 1,750
H4 Global      
Assets and liabilities measured at fair value on a recurring basis      
Period for contingent consideration contracts   5 years  
H4 Global | Level 3      
Change in fair value of our Level 3 contingent consideration      
Balance at the Beginning period   $ 665  
Total remeasurement (gain) loss recognized in earnings   167  
Balance at the ending period   832 $ 665
H4 Global | Maximum      
Assets and liabilities measured at fair value on a recurring basis      
Contingent consideration   $ 3,200