XML 62 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities - Net assets and liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2018
Oct. 01, 2018
ASSETS        
Restricted cash   $ 11,800 $ 27,400  
Long-term contracts financing receivables     6,134  
Other noncurrent assets $ 13,871      
Total assets 1,548,955   1,304,883 $ 1,321,130
LIABILITIES AND SHAREHOLDERS' EQUITY        
Total Cubic equity 926,504   700,121 719,955
Noncontrolling interests 24,703   24,075 28,730
Total liabilities and shareholders' equity 1,548,955   1,304,883 1,321,130
Revenue 305,259 248,391    
Operating income (loss) (566) (11,902)    
Other income (expense), net (4,753) $ (78)    
OpCo.        
ASSETS        
Cash 421   374 374
Restricted cash 10,000   10,000 10,000
Long-term capitalized contract costs     1,258  
Long-term contracts financing receivables 52,996     38,990
Other noncurrent assets 962   810 810
LIABILITIES AND SHAREHOLDERS' EQUITY        
Trade accounts payable 205   165 165
Other long term liabilities 6,146   13 13
Long-term debt 15,357   9,056 $ 9,056
VIE        
ASSETS        
Cash 421   374  
Restricted cash 10,000   10,000  
Long-term capitalized contract costs     1,258  
Long-term contracts financing receivables 52,996      
Other noncurrent assets 962   810  
Total assets 64,379   12,442  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Trade accounts payable 205   165  
Other long term liabilities 6,146   13  
Long-term debt 15,357   9,056  
Total liabilities 21,708   9,234  
Total Cubic equity 39   (304)  
Noncontrolling interests 24,703   24,348  
Total liabilities and shareholders' equity 46,450   33,278  
Revenue     1,961  
Operating income (loss)     1,668  
Other income (expense), net     (6,133)  
Interest income     503  
Interest Expense     (512)  
VIE | Consolidation Eliminations        
ASSETS        
Total assets     $ 20,800  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Total liabilities $ 17,900