XML 46 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - Consolidated Business Acquisitions (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Feb. 21, 2018
Nov. 30, 2016
Jul. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2016
Feb. 21, 2018
Mar. 31, 2018
Mar. 31, 2017
Sep. 30, 2017
Sales and results of operations                    
Sales       $ 278,586 $ 248,040     $ 526,977 $ 492,410  
Operating loss       (1,679) (6,084)     (13,581) (11,707)  
Net loss after taxes       (2,011) 461     (11,797) (2,407)  
Estimated acquisition-date fair value of consideration                    
Compensation expense       870 1,015     2,497 3,191  
Purchase price allocation                    
Goodwill       330,538       330,538   $ 321,562
MotionDSP                    
Sales and results of operations                    
Sales       100       100    
Operating loss       (200)       (200)    
Net loss after taxes       (200)       (200)    
Amortization       100       100    
Acquisition-related expenses       400       600    
Estimated acquisition-date fair value of consideration                    
Fair value of consideration transferred             $ 9,500      
Cash consideration paid $ 5,000           9,700      
Purchase price allocation                    
Accounts payable and accrued expenses (300)           (300)      
Other noncurrent liabilities (800)           (800)      
Other net assets acquired (liabilities assumed) (900)           (900)      
Net identifiable assets acquired 2,800           2,800      
Goodwill 6,700           6,700      
Net assets acquired $ 9,500           9,500      
Weighted average useful life of intangible assets 7 years                  
Estimated amortization expense related to the intangible assets                    
2018                   400
2019                   700
2020                   700
2021                   700
2022                   700
Thereafter                   1,600
MotionDSP | Trade names                    
Purchase price allocation                    
Indefinite intangible assets $ 100           100      
MotionDSP | Customer relationships                    
Purchase price allocation                    
Amortizable intangible assets 200           200      
MotionDSP | Technology                    
Purchase price allocation                    
Amortizable intangible assets $ 4,500           $ 4,500      
Deltenna                    
Sales and results of operations                    
Sales       100       100    
Operating loss       (100)       (200)    
Net loss after taxes       (100)       (200)    
Amortization               100    
Acquisition-related expenses       (200)       (200)    
Estimated acquisition-date fair value of consideration                    
Fair value of consideration transferred     $ 5,300              
Cash consideration paid     4,000              
Contingent consideration     1,300              
Purchase price allocation                    
Other net assets acquired (liabilities assumed)     (300)              
Net identifiable assets acquired     1,800              
Goodwill     3,500              
Net assets acquired     $ 5,300              
Weighted average useful life of intangible assets     8 years              
Estimated amortization expense related to the intangible assets                    
2018                   300
2019                   300
2020                   300
2021                   300
2022                   300
Thereafter                   800
Deltenna | Maximum                    
Estimated acquisition-date fair value of consideration                    
Contingent consideration     $ 7,600 7,600       7,600    
Deltenna | Customer relationships                    
Purchase price allocation                    
Amortizable intangible assets     1,000              
Deltenna | Technology                    
Purchase price allocation                    
Amortizable intangible assets     $ 1,100              
Vocality                    
Sales and results of operations                    
Sales       700 700     2,900 800  
Operating loss       (900) (500)     (800) (1,600)  
Net loss after taxes       (800) (600)     (700) (1,500)  
Amortization       $ 200 200     400 200  
Acquisition-related expenses         $ 400     $ 600 $ 1,200  
Estimated acquisition-date fair value of consideration                    
Compensation expense           $ 400        
Fair value of consideration transferred   $ 9,600                
Cash consideration paid   9,700                
Contingent consideration   300                
Cash paid related to compensation expenses   400                
Purchase price allocation                    
Inventory   1,700                
Accounts payable and accrued expenses   (400)                
Other net assets acquired (liabilities assumed)   (500)                
Net identifiable assets acquired   5,700                
Goodwill   3,900                
Net assets acquired   $ 9,600                
Weighted average useful life of intangible assets   9 years                
Estimated amortization expense related to the intangible assets                    
2018                   800
2019                   800
2020                   700
2021                   600
2022                   500
Thereafter                   $ 1,300
Vocality | Trade names                    
Purchase price allocation                    
Indefinite intangible assets   $ 400                
Vocality | Customer relationships                    
Purchase price allocation                    
Amortizable intangible assets   2,100                
Vocality | Technology                    
Purchase price allocation                    
Amortizable intangible assets   $ 2,400