XML 43 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Consolidated Business Acquisitions (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Nov. 30, 2016
Jul. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2017
Sales and results of operations          
Sales     $ 340,684 $ 334,677  
Operating income (Loss)     (7,004) (4,101)  
Net income (loss)     (9,786) (2,868)  
Estimated acquisition-date fair value of consideration          
Compensation expense     1,581 2,314  
Purchase price allocation          
Goodwill     416,284   $ 415,912
Deltenna          
Sales and results of operations          
Operating income (Loss)     (100)    
Net income (loss)     (100)    
Amortization     100    
Estimated acquisition-date fair value of consideration          
Fair value of consideration transferred   $ 5,300      
Cash consideration paid   4,000      
Contingent consideration   1,300      
Purchase price allocation          
Other net liabilities assumed   (300)      
Net identifiable assets acquired   1,800      
Goodwill   3,500      
Net assets acquired   $ 5,300      
Weighted average useful life of intangible assets   8 years      
Estimated amortization expense related to the intangible assets          
2018         300
2019         300
2020         300
2021         300
2022         300
Thereafter         700
Deltenna | Maximum          
Estimated acquisition-date fair value of consideration          
Contingent consideration   $ 7,300 7,300    
Deltenna | Customer relationships          
Purchase price allocation          
Amortizable intangible assets   1,000      
Deltenna | Technology          
Purchase price allocation          
Amortizable intangible assets   $ 1,100      
Vocality          
Sales and results of operations          
Sales     2,200 100  
Operating income (Loss)     100 (1,100)  
Net income (loss)     100 (900)  
Amortization     200    
Acquisition-related expenses     600 800  
Estimated acquisition-date fair value of consideration          
Compensation expense       $ 400  
Fair value of consideration transferred $ 9,600        
Cash consideration paid 9,700        
Contingent consideration 300        
Cash paid related to compensation expenses 400        
Purchase price allocation          
Inventory 1,700        
Accounts payable and accrued expenses (400)        
Other net liabilities assumed (500)        
Net identifiable assets acquired 5,700        
Goodwill 3,900        
Net assets acquired $ 9,600        
Weighted average useful life of intangible assets 9 years        
Estimated amortization expense related to the intangible assets          
2018         800
2019         700
2020         600
2021         600
2022         500
Thereafter         $ 1,300
Vocality | Trade names          
Purchase price allocation          
Indefinite intangible assets $ 400        
Vocality | Customer relationships          
Purchase price allocation          
Amortizable intangible assets 2,100        
Vocality | Technology          
Purchase price allocation          
Amortizable intangible assets $ 2,400        
GATR | Maximum          
Estimated acquisition-date fair value of consideration          
Contingent consideration     7,500    
TeraLogics | Maximum | Contract extensions          
Estimated acquisition-date fair value of consideration          
Contingent consideration     $ 1,000