XML 53 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension, Profit Sharing and Other Benefit Plans (Tables)
12 Months Ended
Sep. 30, 2017
Pension, Profit Sharing and Other Benefit Plans  
Schedule of projected benefit obligation, ABO and fair value of plan assets for the defined benefit pension plans

The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the defined benefit pension plans were as follows (in thousands):

 

 

 

 

 

 

 

 

 

September 30,

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

235,097

 

$

241,117

 

Accumulated benefit obligation

 

 

235,097

 

 

241,117

 

Fair value of plan assets

 

 

209,722

 

 

194,253

 

 

Schedule of changes in the projected benefit obligation and fair value of plan assets and the funded status

The following table sets forth changes in the projected benefit obligation and fair value of plan assets and the funded status for these defined benefit plans (in thousands):

 

 

 

 

 

 

 

 

 

September 30,

    

2017

    

2016

 

Change in benefit obligations:

 

 

 

 

 

 

 

Net benefit obligation at the beginning of the year

 

$

241,117

 

$

227,527

 

Service cost

 

 

617

 

 

595

 

Interest cost

 

 

7,091

 

 

8,972

 

Actuarial (gain) loss

 

 

(10,082)

 

 

41,583

 

Gross benefits paid

 

 

(7,549)

 

 

(8,365)

 

Settlements

 

 

 —

 

 

(10,424)

 

Foreign currency exchange rate changes

 

 

3,903

 

 

(18,771)

 

Net benefit obligation at the end of the year

 

 

235,097

 

 

241,117

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets at the beginning of the year

 

 

194,253

 

 

201,502

 

Actual return on plan assets

 

 

14,915

 

 

23,775

 

Employer contributions

 

 

5,354

 

 

4,271

 

Gross benefits paid

 

 

(7,549)

 

 

(8,365)

 

Settlements

 

 

 —

 

 

(10,424)

 

PBGC Premium paid

 

 

(348)

 

 

(362)

 

Administrative expenses

 

 

(547)

 

 

(925)

 

Foreign currency exchange rate changes

 

 

3,644

 

 

(15,219)

 

Fair value of plan assets at the end of the year

 

 

209,722

 

 

194,253

 

 

 

 

 

 

 

 

 

Unfunded status of the plans

 

 

(25,375)

 

 

(46,864)

 

Unrecognized net actuarial loss

 

 

58,572

 

 

72,909

 

Net amount recognized

 

$

33,197

 

$

26,045

 

 

 

 

 

 

 

 

 

Amounts recognized in Accumulated OCI

 

 

 

 

 

 

 

Liability adjustment to OCI

 

$

(58,572)

 

$

(72,909)

 

Deferred tax asset

 

 

15,033

 

 

19,236

 

Valuation allowance on deferred tax asset

 

 

(2,107)

 

 

(5,153)

 

Accumulated other comprehensive loss

 

$

(45,646)

 

$

(58,826)

 

 

Components of net periodic pension cost (benefit)

The components of net periodic pension cost (benefit) were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

2017

    

2016

 

2015

Service cost

 

$

617

 

$

595

 

$

670

Interest cost

 

 

7,091

 

 

8,972

 

 

9,073

Expected return on plan assets

 

 

(12,928)

 

 

(13,182)

 

 

(13,835)

Amortization of actuarial loss

 

 

3,700

 

 

1,869

 

 

705

Settlement loss

 

 

 —

 

 

2,671

 

 

 —

Administrative expenses

 

 

474

 

 

177

 

 

163

Net pension cost (benefit)

 

$

(1,046)

 

$

1,102

 

$

(3,224)

 

Schedule of weighted-average assumptions used to determine benefit obligation and net periodic benefit cost

 

 

 

 

 

 

 

 

Years ended September 30,

    

2017

    

2016

    

2015

 

Weighted-average assumptions used to determine benefit obligation at September 30:

 

 

 

 

 

 

 

Discount rate

 

3.3%

 

3.0%

 

4.1%

 

Rate of compensation increase

 

3.2%

 

3.1%

 

3.1%

 

Weighted-average assumptions used to determine net periodic benefit cost for the years ended September 30:

 

 

 

 

 

 

 

Discount rate

 

3.0%

 

4.1%

 

4.2%

 

Expected return on plan assets

 

6.8%

 

6.8%

 

6.9%

 

Rate of compensation increase

 

3.1%

 

3.1%

 

3.2%

 

 

Schedule of target ranges for each major category of the plans' assets

The target ranges for each major category of the plans’ assets at September 30, 2017 are as follows:

 

 

 

 

 

    

Allocation

Asset Category

 

Range

Equity securities

 

20% to 55%

Debt securities

 

25% to 75%

Cash

 

0% to 55%

Real estate

 

0% to 10%

 

Schedule of fair value of the assets of defined benefit pension plans by asset category and their level within the fair value hierarchy

The fair value of the underlying investments comprised of real estate properties is determined through an appraisal process which uses valuation methodologies including comparisons to similar real estate and discounting of income streams.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

September 30, 2016

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Level 1

    

Level 2

    

Level 3

    

Total

 

Plan assets held at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

2,665

 

$

 —

 

$

 —

 

$

2,665

 

$

3,071

 

$

 —

 

$

 —

 

$

3,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets held at net asset value practical expedient*:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Funds

 

 

 

 

 

 

 

 

 

 

 

101,433

 

 

 

 

 

 

 

 

 

 

 

83,877

 

Fixed Income Funds

 

 

 

 

 

 

 

 

 

 

 

84,188

 

 

 

 

 

 

 

 

 

 

 

72,219

 

Diversifies Growth Funds

 

 

 

 

 

 

 

 

 

 

 

16,646

 

 

 

 

 

 

 

 

 

 

 

27,525

 

Real Estate Funds

 

 

 

 

 

 

 

 

 

 

 

4,790

 

 

 

 

 

 

 

 

 

 

 

7,561

 

Total assets held at net asset value practical expedient:

 

 

 

 

 

 

 

 

 

 

$

207,057

 

 

 

 

 

 

 

 

 

 

$

191,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Plan Assets

 

 

 

 

 

 

 

 

 

 

$

209,722

 

 

 

 

 

 

 

 

 

 

$

194,253

 

 

* Plan assets measured at fair value using NAV (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy.

Schedule of expected pension benefit payments, which reflect expected future service

We expect to pay the following pension benefit payments, which reflect expected future service, as appropriate, (in thousands):

 

 

 

 

 

 

2018

    

$

8,330

 

2019

 

 

8,753

 

2020

 

 

9,148

 

2021

 

 

9,358

 

2022

 

 

9,543

 

2022-2026

 

 

50,890