XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Sep. 30, 2017
Goodwill and Purchased Intangible Assets  
Schedule of changes in the carrying amount of goodwill

The changes in the carrying amount of goodwill for the two years ended September 30, 2017 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Cubic Global

    

Cubic Global

    

 

 

 

 

 

Transportation

 

Defense

 

Defense

 

 

 

 

 

 

Systems

 

Systems

 

Services

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balances at October 1, 2015

 

$

55,974

 

$

87,575

 

$

94,350

 

$

237,899

 

Acquisitions (see Note 2)

 

 

 —

 

 

175,150

 

 

 —

 

 

175,150

 

Foreign currency exchange rate changes

 

 

(6,344)

 

 

241

 

 

 —

 

 

(6,103)

 

Net balances at September 30, 2016

 

 

49,630

 

 

262,966

 

 

94,350

 

 

406,946

 

Acquisitions

 

 

 —

 

 

5,885

 

 

 —

 

 

5,885

 

Foreign currency exchange rate changes

 

 

1,240

 

 

1,841

 

 

 —

 

 

3,081

 

Net balances at September 30, 2017

 

$

50,870

 

$

270,692

 

$

94,350

 

$

415,912

 

 

Schedule of components of net goodwill

The components of the net goodwill balances at September 30, 2017 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Cubic Global

    

Cubic Global

    

 

 

 

 

 

Transportation

 

Defense

 

Defense

 

 

 

 

 

 

Systems

 

Systems

 

Services

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

50,870

 

$

270,692

 

$

145,215

 

$

466,777

 

Accumulated impairment charges

 

 

 —

 

 

 —

 

 

(50,865)

 

 

(50,865)

 

Net balances

 

$

50,870

 

$

270,692

 

$

94,350

 

$

415,912

 

 

Schedule of entity's purchased intangible assets

The table below summarizes our purchased intangible assets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

September 30, 2016

 

 

    

 

 

    

 

 

    

 

    

Gross

    

 

 

    

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Net Carrying

 

Carrying

 

Accumulated

 

Net Carrying

 

 

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract and program intangibles

 

$

214,215

 

$

(151,422)

 

$

62,793

 

$

209,511

 

$

(123,645)

 

$

85,866

 

Other purchased intangibles

 

 

61,580

 

 

(25,878)

 

 

35,702

 

 

57,463

 

 

(19,926)

 

 

37,537

 

Total

 

$

275,795

 

$

(177,300)

 

$

98,495

 

$

266,974

 

$

(143,571)

 

$

123,403

 

 

Schedule of expected amortization of purchased intangibles for each of the next five years

The table below shows our expected amortization of purchased intangibles as of September 30, 2017, for each of the next five years and thereafter (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Cubic Global

    

Cubic Global

    

 

 

 

 

 

Transportation

 

Defense

 

Defense

 

 

 

 

 

 

Systems

 

Systems

 

Services

 

Total

 

2018

 

$

4,944

 

$

21,009

 

$

2,075

 

$

28,028

 

2019

 

 

2,886

 

 

17,291

 

 

1,434

 

 

21,611

 

2020

 

 

947

 

 

13,529

 

 

790

 

 

15,266

 

2021

 

 

698

 

 

10,075

 

 

707

 

 

11,480

 

2022

 

 

598

 

 

6,912

 

 

707

 

 

8,217

 

Thereafter

 

 

297

 

 

10,673

 

 

2,923

 

 

13,893

 

 

 

$

10,370

 

$

79,489

 

$

8,636

 

$

98,495