XML 47 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Feb. 02, 2016
Dec. 21, 2015
Nov. 04, 2015
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2017
Sep. 30, 2016
DTECH              
Assets and liabilities measured at fair value on a recurring basis              
Volatility earning metrics           21.00% 18.00%
H4 Global              
Assets and liabilities measured at fair value on a recurring basis              
Period for contingent consideration contracts     5 years        
Initial measurement recognized at acquisition     $ 1,900        
TeraLogics              
Assets and liabilities measured at fair value on a recurring basis              
Volatility earning metrics           16.00% 17.00%
Initial measurement recognized at acquisition   $ 33,900          
GATR              
Assets and liabilities measured at fair value on a recurring basis              
Volatility earning metrics           16.00% 17.00%
Period for contingent consideration contracts 12 months            
Initial measurement recognized at acquisition $ 220,500            
Level 2              
Debt instruments              
Fair Value       $ 199,900   $ 199,900 $ 210,000
Carrying value       200,800   200,800 201,000
Level 3              
Assets and liabilities measured at fair value on a recurring basis              
Balance at the Beginning period       7,453 $ 11,267 11,267  
Cash paid to seller         (2,500)    
Total remeasurement (gain) loss recognized in earnings       (880) (1,314)    
Balance at the ending period       6,573 7,453 6,573 11,267
Level 3 | DTECH              
Assets and liabilities measured at fair value on a recurring basis              
Balance at the Beginning period       1,300 2,000 2,000  
Total remeasurement (gain) loss recognized in earnings       100 (700)    
Balance at the ending period       1,400 1,300 1,400 2,000
Level 3 | H4 Global              
Assets and liabilities measured at fair value on a recurring basis              
Balance at the Beginning period       453 567 567  
Total remeasurement (gain) loss recognized in earnings       20 (114)    
Balance at the ending period       473 453 473 567
Level 3 | GATR              
Assets and liabilities measured at fair value on a recurring basis              
Balance at the Beginning period       2,800 3,200 3,200  
Total remeasurement (gain) loss recognized in earnings       (1,300) (400)    
Balance at the ending period       1,500 2,800 1,500 3,200
Level 3 | Contract extensions | TeraLogics              
Assets and liabilities measured at fair value on a recurring basis              
Balance at the Beginning period       1,500 1,400 1,400  
Total remeasurement (gain) loss recognized in earnings       100 100    
Balance at the ending period       1,600 1,500 1,600 1,400
Level 3 | Revenue Targets | TeraLogics              
Assets and liabilities measured at fair value on a recurring basis              
Balance at the Beginning period       1,400 4,100 4,100  
Cash paid to seller         (2,500)    
Total remeasurement (gain) loss recognized in earnings       200 (200)    
Balance at the ending period       1,600 $ 1,400 1,600 4,100
Assets and liabilities measured at fair value              
Assets              
Cash equivalents       81,195   81,195 57,455
Marketable securities       18,843   18,843 12,996
Current derivative assets       1,952   1,952 14,770
Noncurrent derivative assets       821   821 1,201
Marketable securities in rabbi trust       136   136 4
Total assets measured at fair value       102,947   102,947 86,426
Liabilities              
Current derivative liabilities       2,260   2,260 13,752
Noncurrent derivative liabilities       821   821 1,334
Total liabilities measured at fair value       9,654   9,654 26,353
Assets and liabilities measured at fair value | DTECH              
Liabilities              
Noncurrent contingent consideration to seller       1,400   1,400 2,000
Assets and liabilities measured at fair value | H4 Global              
Liabilities              
Noncurrent contingent consideration to seller       473   473 567
Assets and liabilities measured at fair value | GATR              
Liabilities              
Noncurrent contingent consideration to seller       1,500   1,500 3,200
Assets and liabilities measured at fair value | Contract extensions | TeraLogics              
Liabilities              
Noncurrent contingent consideration to seller       1,600   1,600 1,400
Assets and liabilities measured at fair value | Revenue Targets | TeraLogics              
Liabilities              
Noncurrent contingent consideration to seller       1,600   1,600 4,100
Assets and liabilities measured at fair value | Level 1              
Assets              
Cash equivalents       81,195   81,195 57,455
Marketable securities in rabbi trust       136   136 4
Total assets measured at fair value       81,331   81,331 57,459
Assets and liabilities measured at fair value | Level 2              
Assets              
Marketable securities       18,843   18,843 12,996
Current derivative assets       1,952   1,952 14,770
Noncurrent derivative assets       821   821 1,201
Total assets measured at fair value       21,616   21,616 28,967
Liabilities              
Current derivative liabilities       2,260   2,260 13,752
Noncurrent derivative liabilities       821   821 1,334
Total liabilities measured at fair value       3,081   3,081 15,086
Assets and liabilities measured at fair value | Level 3              
Liabilities              
Total liabilities measured at fair value       6,573   6,573 11,267
Assets and liabilities measured at fair value | Level 3 | DTECH              
Liabilities              
Noncurrent contingent consideration to seller       1,400   1,400 2,000
Assets and liabilities measured at fair value | Level 3 | H4 Global              
Liabilities              
Noncurrent contingent consideration to seller       473   473 567
Assets and liabilities measured at fair value | Level 3 | GATR              
Liabilities              
Noncurrent contingent consideration to seller       1,500   1,500 3,200
Assets and liabilities measured at fair value | Level 3 | Contract extensions | TeraLogics              
Liabilities              
Noncurrent contingent consideration to seller       1,600   1,600 1,400
Assets and liabilities measured at fair value | Level 3 | Revenue Targets | TeraLogics              
Liabilities              
Noncurrent contingent consideration to seller       $ 1,600   $ 1,600 $ 4,100