XML 48 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Tables)
12 Months Ended
Sep. 30, 2016
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
Schedule of changes in the carrying amount of goodwill

The changes in the carrying amount of goodwill for the two years ended September 30, 2016 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Cubic Global

    

Cubic Global

    

 

 

 

 

 

Transportation

 

Defense

 

Defense

 

 

 

 

 

 

Systems

 

Systems

 

Services

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at October 1, 2014

 

$

59,167

 

$

30,624

 

$

94,350

 

$

184,141

 

Acquisitions (see Note 2)

 

 

 —

 

 

57,875

 

 

 —

 

 

57,875

 

Foreign currency exchange rate changes

 

 

(3,193)

 

 

(924)

 

 

 —

 

 

(4,117)

 

Balances at September 30, 2015

 

$

55,974

 

$

87,575

 

$

94,350

 

$

237,899

 

Acquisitions (see Note 2)

 

 

 —

 

 

175,150

 

 

 —

 

 

175,150

 

Foreign currency exchange rate changes

 

 

(6,344)

 

 

241

 

 

 —

 

 

(6,103)

 

Balances at September 30, 2016

 

$

49,630

 

$

262,966

 

$

94,350

 

$

406,946

 

 

Schedule of components of net goodwill

The components of the net goodwill balances at September 30, 2016 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Cubic Global

    

Cubic Global

    

 

 

 

 

 

Transportation

 

Defense

 

Defense

 

 

 

 

 

 

Systems

 

Systems

 

Services

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

49,630

 

$

262,966

 

$

145,215

 

$

457,811

 

Accumulated impairment charges

 

 

 —

 

 

 —

 

 

(50,865)

 

 

(50,865)

 

Net balances

 

$

49,630

 

$

262,966

 

$

94,350

 

$

406,946

 

 

Schedule of entity's purchased intangible assets

The table below summarizes our purchased intangible assets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

September 30, 2015

 

 

    

 

 

    

 

 

    

 

    

Gross

    

 

 

    

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Net Carrying

 

Carrying

 

Accumulated

 

Net Carrying

 

 

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract and program intangibles

 

$

209,511

 

$

(123,645)

 

 

85,866

 

$

156,847

 

$

(96,916)

 

 

59,931

 

Other purchased intangibles

 

 

57,463

 

 

(19,926)

 

 

37,537

 

 

28,169

 

 

(15,164)

 

 

13,005

 

Total

 

$

266,974

 

$

(143,571)

 

$

123,403

 

$

185,016

 

$

(112,080)

 

$

72,936

 

 

Schedule of expected amortization of purchased intangibles for each of the next five years

The table below shows our expected amortization of purchased intangibles as of September 30, 2016, for each of the next five years and thereafter (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Cubic Global

    

Cubic Global

    

 

 

 

 

 

Transportation

 

Defense

 

Defense

 

 

 

 

 

 

Systems

 

Systems

 

Services

 

Total

 

2017

 

$

5,790

 

$

23,842

 

$

2,752

 

$

32,384

 

2018

 

 

4,869

 

 

19,875

 

 

2,075

 

 

26,819

 

2019

 

 

2,862

 

 

16,240

 

 

1,434

 

 

20,536

 

2020

 

 

944

 

 

12,559

 

 

790

 

 

14,293

 

2021

 

 

698

 

 

9,186

 

 

707

 

 

10,591

 

Thereafter

 

 

543

 

 

14,606

 

 

3,631

 

 

18,780

 

 

 

$

15,706

 

$

96,308

 

$

11,389

 

$

123,403