XML 48 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 02, 2016
Dec. 21, 2015
Nov. 04, 2015
Dec. 16, 2014
Dec. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2016
Sep. 30, 2015
Assets and liabilities measured at fair value on a recurring basis                  
Contingent consideration payments related to acquisitions of businesses               $ (1,679)  
DTECH                  
Assets and liabilities measured at fair value on a recurring basis                  
Volatility earning metrics               22.00% 20.00%
Initial measurement recognized at acquisition       $ 99,400          
Cash paid to seller         $ (5,000)        
H4 Global                  
Assets and liabilities measured at fair value on a recurring basis                  
Contingent consideration paid based upon contracts entered period     5 years            
Initial measurement recognized at acquisition     $ 1,900            
TeraLogics                  
Assets and liabilities measured at fair value on a recurring basis                  
Volatility earning metrics               18.00%  
Initial measurement recognized at acquisition   $ 9,000              
GATR                  
Assets and liabilities measured at fair value on a recurring basis                  
Volatility earning metrics               19.00%  
Contingent consideration paid based upon contracts entered period 12 months                
Level 2                  
Debt instruments                  
Fair Value           $ 206,600   $ 206,600 $ 125,800
Carrying value           201,400   201,400 126,700
Level 3                  
Assets and liabilities measured at fair value on a recurring basis                  
Balance at the Beginning period           10,018 $ 7,507 7,507  
Initial measurement recognized at acquisition           2,500 6,702    
Cash paid to seller             (5,000)    
Adjustment to the provisional acquisition date valuation           (716)      
Total remeasurement recognized in earnings           897 809    
Balance at the ending period         10,018 12,699 10,018 12,699 7,507
Level 3 | DTECH                  
Assets and liabilities measured at fair value on a recurring basis                  
Balance at the Beginning period           3,316 7,507 7,507  
Cash paid to seller             (5,000)    
Total remeasurement recognized in earnings           1,084 809    
Balance at the ending period         3,316 4,400 3,316 4,400 7,507
Level 3 | H4 Global                  
Assets and liabilities measured at fair value on a recurring basis                  
Balance at the Beginning period           1,602      
Initial measurement recognized at acquisition             1,602    
Adjustment to the provisional acquisition date valuation           (616)      
Total remeasurement recognized in earnings           (187)      
Balance at the ending period         1,602 799 1,602 799  
Level 3 | GATR                  
Assets and liabilities measured at fair value on a recurring basis                  
Initial measurement recognized at acquisition           2,500      
Total remeasurement recognized in earnings           100      
Balance at the ending period           2,600   2,600  
Level 3 | Contract Extensions | TeraLogics                  
Assets and liabilities measured at fair value on a recurring basis                  
Balance at the Beginning period           2,000      
Initial measurement recognized at acquisition             2,000    
Adjustment to the provisional acquisition date valuation           (100)      
Total remeasurement recognized in earnings           100      
Balance at the ending period         2,000 2,000 2,000 2,000  
Level 3 | Revenue Targets | TeraLogics                  
Assets and liabilities measured at fair value on a recurring basis                  
Balance at the Beginning period           3,100      
Initial measurement recognized at acquisition             3,100    
Total remeasurement recognized in earnings           (200)      
Balance at the ending period         $ 3,100 2,900 $ 3,100 2,900  
Assets and liabilities measured at fair value                  
Assets                  
Cash equivalents           65,035   65,035 68,194
Marketable securities           14,381   14,381 30,533
Current derivative assets           13,613   13,613 11,543
Noncurrent derivative assets           841   841 13,909
Marketable securities in rabbi trust           553   553 992
Total assets measured at fair value           94,423   94,423 125,171
Liabilities                  
Current derivative liabilities           13,002   13,002 9,370
Noncurrent derivative liabilities           918   918 13,909
Total liabilities measured at fair value           26,619   26,619 30,786
Assets and liabilities measured at fair value | DTECH                  
Liabilities                  
Noncurrent contingent consideration to seller           4,400   4,400 7,507
Assets and liabilities measured at fair value | H4 Global                  
Liabilities                  
Noncurrent contingent consideration to seller           799   799  
Assets and liabilities measured at fair value | GATR                  
Liabilities                  
Noncurrent contingent consideration to seller           2,600   2,600  
Assets and liabilities measured at fair value | Contract Extensions | TeraLogics                  
Liabilities                  
Noncurrent contingent consideration to seller           2,000   2,000  
Assets and liabilities measured at fair value | Revenue Targets | TeraLogics                  
Liabilities                  
Noncurrent contingent consideration to seller           2,900   2,900  
Assets and liabilities measured at fair value | Level 1                  
Assets                  
Cash equivalents           65,035   65,035 68,194
Marketable securities in rabbi trust           553   553 992
Total assets measured at fair value           65,588   65,588 69,186
Assets and liabilities measured at fair value | Level 2                  
Assets                  
Marketable securities           14,381   14,381 30,533
Current derivative assets           13,613   13,613 11,543
Noncurrent derivative assets           841   841 13,909
Total assets measured at fair value           28,835   28,835 55,985
Liabilities                  
Current derivative liabilities           13,002   13,002 9,370
Noncurrent derivative liabilities           918   918 13,909
Total liabilities measured at fair value           13,920   13,920 23,279
Assets and liabilities measured at fair value | Level 3                  
Liabilities                  
Total liabilities measured at fair value           12,699   12,699 7,507
Assets and liabilities measured at fair value | Level 3 | DTECH                  
Liabilities                  
Noncurrent contingent consideration to seller           4,400   4,400 $ 7,507
Assets and liabilities measured at fair value | Level 3 | H4 Global                  
Liabilities                  
Noncurrent contingent consideration to seller           799   799  
Assets and liabilities measured at fair value | Level 3 | GATR                  
Liabilities                  
Noncurrent contingent consideration to seller           2,600   2,600  
Assets and liabilities measured at fair value | Level 3 | Contract Extensions | TeraLogics                  
Liabilities                  
Noncurrent contingent consideration to seller           2,000   2,000  
Assets and liabilities measured at fair value | Level 3 | Revenue Targets | TeraLogics                  
Liabilities                  
Noncurrent contingent consideration to seller           $ 2,900   $ 2,900