XML 38 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments (Tables)
3 Months Ended
Dec. 31, 2015
Fair Value of Financial Instruments  
Summary of change in fair value of liability

 

As of December 31, 2015, the following table summarizes the change in fair value of our Level 3 DTECH contingent consideration liability (in thousands):

 

Balance as of September 30, 2015

 

$

7,507

 

Cash paid to seller

 

(5,000

)

Total remeasurement recognized in earnings

 

809

 

 

 

 

 

Balance as of December 31, 2015

 

$

3,316

 

 

 

 

 

 

 

 

Summary of assets and liabilities measured and recorded at fair value on Balance Sheet on a recurring basis

 

The following table presents assets and liabilities measured and recorded at fair value on our balance sheets on a recurring basis (in thousands):

 

 

December 31, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

65,035 

 

$

 

$

 

$

65,035 

 

Marketable securities

 

 

23,612 

 

 

23,612 

 

Current derivative assets

 

 

18,966 

 

 

18,966 

 

Noncurrent derivative assets

 

 

3,324 

 

 

3,324 

 

Marketable securities in rabbi trust

 

803 

 

 

 

803 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$

65,838 

 

$

45,902 

 

$

 

$

111,740 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

$

 

$

18,432 

 

$

 

$

18,432 

 

Noncurrent derivative liabilities

 

 

3,355 

 

 

3,355 

 

Noncurrent contingent consideration to seller of Teralogics - contract extensions

 

 

 

1,800 

 

1,800 

 

Noncurrent contingent consideration to seller of Teralogics - revenue targets

 

 

 

3,100 

 

3,100 

 

Noncurrent contingent consideration to seller of H4 Global

 

 

 

1,568 

 

1,568 

 

Current contingent consideration to seller of DTECH

 

 

 

2,371 

 

2,371 

 

Noncurrent contingent consideration to seller of DTECH

 

 

 

945 

 

945 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$

 

$

21,787 

 

$

9,784 

 

$

31,571 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

68,194 

 

$

 

$

 

$

68,194 

 

Marketable securities

 

 

30,533 

 

 

30,533 

 

Current derivative assets

 

 

11,543 

 

 

11,543 

 

Noncurrent derivative assets

 

 

13,909 

 

 

13,909 

 

Marketable securities in rabbi trust

 

992 

 

 

 

992 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$

69,186 

 

$

55,985 

 

$

 

$

125,171 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

$

 

$

9,370 

 

$

 

$

9,370 

 

Noncurrent derivative liabilities

 

 

13,909 

 

 

13,909 

 

Current contingent consideration to seller of DTECH

 

 

 

5,000 

 

5,000 

 

Noncurrent contingent consideration to seller of DTECH

 

 

 

2,507 

 

2,507 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$

 

$

23,279 

 

$

7,507 

 

$

30,786 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated fair value and carrying value of our long-term debt

 

The following table presents the estimated fair value and carrying value of our long-term debt (in millions):

 

 

December 31,

 

September 30,

 

 

 

2015

 

2015

 

Fair value

 

$

122.4 

 

$

125.8 

 

Carrying value

 

$

126.5 

 

$

126.7