XML 71 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND PURCHASED INTANGIBLE ASSETS
12 Months Ended
Sep. 30, 2014
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
GOODWILL AND PURCHASED INTANGIBLE ASSETS

 

NOTE 7—GOODWILL AND PURCHASED INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill for the two years ended September 30, 2014 are as follows (in thousands):

 

 

 

Transportation
Systems

 

Defense
Systems

 

Mission
Support
Services

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balances at October 1, 2012

 

$

7,517

 

$

20,983

 

$

118,433

 

$

146,933

 

Acquisitions (see Note 2)

 

10,837

 

2,466

 

26,782

 

40,085

 

Impairment of goodwill

 

 

 

(50,865

)

(50,865

)

Foreign currency exchange rate changes

 

(53

)

(6

)

 

(59

)

Balances at September 30, 2013

 

18,301

 

23,443

 

94,350

 

136,094

 

Acquisitions (see Note 2)

 

40,792

 

7,365

 

 

48,157

 

Foreign currency exchange rate changes

 

74

 

(184

)

 

(110

)

Balances at September 30, 2014

 

$

59,167

 

$

30,624

 

$

94,350

 

$

184,141

 

 

We complete our annual goodwill impairment test each year as of July 1. The first step of the goodwill impairment test compares the fair value of our reporting units to their carrying values. We estimate the fair value of our reporting units primarily based on the discounted projected cash flows of the underlying operations and based upon market multiples from publicly traded comparable companies. For our 2014 impairment test, the estimated fair value of three all of our reporting units exceeded their respective carrying values. As such, there was no impairment of goodwill in 2014.

 

In 2013, slowed defense spending and margin compression due to competitive pressures on bid rates impacted operating results and tempered the projected cash flows of our MSS reporting unit, negatively impacting our estimate of its fair value at July 1, 2013. Step one of the impairment test indicated that the carrying value of our MSS reporting unit, including goodwill, exceeded its estimated fair value at July 1, 2013. Accordingly, in 2013 we performed the second step of the goodwill impairment test to measure the amount of the impairment loss, if any. The second step of the test requires the allocation of the reporting unit’s fair value to its assets and liabilities, including any unrecognized intangible assets, in a hypothetical analysis that calculates the implied fair value of goodwill as if the reporting unit was being acquired in a business combination. Based on the results of the step two analysis, we recorded a $50.9 million goodwill impairment in 2013.

 

Purchased Intangible Assets: The table below summarizes our purchased intangible assets (in thousands):

 

 

 

September 30, 2014

 

September 30, 2013

 

 

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying
Amount

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying
Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract and program intangibles

 

$

121,340

 

$

(73,234

)

$

48,106

 

$

97,424

 

$

(54,712

)

$

42,712

 

Other purchased intangibles

 

27,362

 

(11,850

)

15,512

 

22,915

 

(8,085

)

14,830

 

Total

 

$

148,702

 

$

(85,084

)

$

63,618

 

$

120,339

 

$

(62,797

)

$

57,542

 

 

Total amortization expense for 2014, 2013 and 2012 was $22.6 million, $16.7 million and $14.8 million, respectively.

 

The table below shows our expected amortization of purchased intangibles as of September 30, 2014, for each of the next five years and thereafter (in thousands):

 

 

 

Transportation
Systems

 

Defense
Systems

 

Mission
Support
Services

 

Total

 

2015

 

$

8,886 

 

$

2,129 

 

$

7,690 

 

$

18,705 

 

2016

 

7,686 

 

1,503 

 

4,714 

 

13,903 

 

2017

 

6,566 

 

841 

 

2,452 

 

9,859 

 

2018

 

5,442 

 

522 

 

1,775 

 

7,739 

 

2019

 

3,048 

 

249 

 

1,184 

 

4,481 

 

Thereafter

 

3,750 

 

53 

 

5,128 

 

8,931 

 

 

 

$

35,378 

 

$

5,297 

 

$

22,943 

 

$

63,618