XML 86 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 6) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Operating Activities:                      
Net income $ (37,152) $ 18,405 $ 29,702 $ 14,314 $ 21,967 $ 27,448 $ 25,907 $ 22,309 $ 25,269 $ 97,631 $ 86,354
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization 7,345 6,417 6,879 4,718 5,717 5,843 5,465 5,832 25,359 22,857 22,341
Share-based compensation expense 1,676 1,575             3,251    
Inventory write-down 2,760               2,760    
Impairment of goodwill 50,865               50,865    
Deferred income taxes (7,508)       (1,486)       (7,508) (1,486) 2,512
Changes in operating assets and liabilities net of effects from acquisitions (24,432) 22,744 (66,436) (45,148) (42,060) (32,198) (32,903) (66,518)      
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (6,446) 49,141 (29,855) (26,116) (15,862) 1,093 (1,531) (38,377) (13,276) (54,677) 129,094
Investing Activities:                      
Acquisition of businesses, net of cash acquired (3,042) (7,377) (20,177) (33,095)         (63,691)   (126,825)
Net additions to property, plant and equipment (2,843) (2,348) (2,438) (1,423) (982) (3,094) (4,901) (5,249) (9,052) (14,226) (8,728)
Purchases of short-term investments 4 (4,054)             (4,050)    
Proceeds from maturities of short-term investments           7,895 10,977 6,957   25,829 58,252
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (5,881) (13,779) (22,615) (34,518) (982) 4,801 6,076 1,708 (76,793) 11,603 (77,301)
Financing Activities:                      
Proceeds from short term borrowings     45,000 25,000         70,000    
Principal payments on short term borrowings   (25,000) (45,000)           (70,000)    
Proceeds from long term borrowings   50,000 50,000           100,000    
Principal payments on long-term borrowings (136) (134) (4,133) (4,140) (138) (137) (138) (4,136) (8,543) (4,549) (4,555)
Contingent consideration payments related to acquisitions of businesses (7,618) (224)             (7,842)    
Dividends paid to shareholders (3,209)   (3,208)   (3,209)   (3,208)   (6,417) (6,417) (7,486)
Change in restricted cash (54) (20) (313) 229     (68,584)   (158) (68,584)  
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (11,017) 24,622 42,346 21,089 (3,347) (137) (71,930) (4,136) 77,040 (79,550) (12,045)
Effect of exchange rates on cash 14,785 3,862 (15,387) 1,394 1,329 (5,394) 9,010 798 4,654 5,743 (6,034)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,559) 63,846 (25,511) (38,151) (18,862) 363 (58,375) (40,007) (8,375) (116,881) 33,714
Cash and cash equivalents at the beginning of the year 212,451 148,605 174,116 212,267 231,129 230,766 289,141 329,148 212,267 329,148 295,434
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 203,892 212,451 148,605 174,116 212,267 231,129 230,766 289,141 203,892 212,267 329,148
Previously Reported
                     
Operating Activities:                      
Net income (38,136) 18,388 27,210 12,519 21,143 26,774 23,448 20,739 19,981 92,104 83,904
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Depreciation and amortization 7,345 6,417 6,879 4,718 5,717 5,843 5,465 5,832 25,359 22,857 22,341
Share-based compensation expense 1,676 1,575             3,251    
Inventory write-down 2,760               2,760    
Impairment of goodwill 50,865               50,865    
Deferred income taxes (7,508)       (1,486)       (7,508) (1,486) 2,512
Changes in operating assets and liabilities net of effects from acquisitions (23,448) 22,761 (63,944) (43,353) (41,236) (31,524) (30,444) (64,948)      
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (6,446) 49,141 (29,855) (26,116) (15,862) 1,093 (1,531) (38,377) (13,276) (54,677) 129,094
Investing Activities:                      
Acquisition of businesses, net of cash acquired (3,042) (7,377) (20,177) (33,095)         (63,691)   (126,825)
Net additions to property, plant and equipment (2,843) (2,348) (2,438) (1,423) (982) (3,094) (4,901) (5,249) (9,052) (14,226) (8,728)
Purchases of short-term investments 4 (4,054)             (4,050)    
Proceeds from maturities of short-term investments           7,895 10,977 6,957   25,829 58,252
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (5,881) (13,779) (22,615) (34,518) (982) 4,801 6,076 1,708 (76,793) 11,603 (77,301)
Financing Activities:                      
Proceeds from short term borrowings     45,000 25,000         70,000    
Principal payments on short term borrowings   (25,000) (45,000)           (70,000)    
Proceeds from long term borrowings   50,000 50,000           100,000    
Principal payments on long-term borrowings (136) (134) (4,133) (4,140) (138) (137) (138) (4,136) (8,543) (4,549) (4,555)
Contingent consideration payments related to acquisitions of businesses (7,618) (224)             (7,842)    
Dividends paid to shareholders (3,209)   (3,208)   (3,209)   (3,208)   (6,417) (6,417) (7,486)
Change in restricted cash (54) (20) (313) 229     (68,584)   (158) (68,584)  
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (11,017) 24,622 42,346 21,089 (3,347) (137) (71,930) (4,136) 77,040 (79,550) (12,045)
Effect of exchange rates on cash 14,785 3,862 (15,387) 1,394 1,329 (5,394) 9,010 798 4,654 5,743 (6,034)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,559) 63,846 (25,511) (38,151) (18,862) 363 (58,375) (40,007) (8,375) (116,881) 33,714
Cash and cash equivalents at the beginning of the year 212,451 148,605 174,116 212,267 231,129 230,766 289,141 329,148 212,267 329,148 295,434
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 203,892 212,451 148,605 174,116 212,267 231,129 230,766 289,141 203,892 212,267 329,148
Adjustments
                     
Operating Activities:                      
Net income 984 17 2,492 1,795 824 674 2,459 1,570 5,288 5,527 2,450
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Changes in operating assets and liabilities net of effects from acquisitions $ (984) $ (17) $ (2,492) $ (1,795) $ (824) $ (674) $ (2,459) $ (1,570)