XML 55 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 5) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Sep. 30, 2010
Current assets:                    
Cash and cash equivalents $ 203,892 $ 212,451 $ 148,605 $ 174,116 $ 212,267 $ 231,129 $ 230,766 $ 289,141 $ 329,148 $ 295,434
Restricted cash 69,381 68,853 68,833 68,829 68,749 68,681 68,584      
Marketable securities 4,055 4,049         7,895 18,872    
Accounts receivable - net 379,002 385,937 410,762 355,977 348,971 318,649 287,513 249,063    
Recoverable income taxes 7,885 6,673 5,600 4,817 7,083 15,150 16,576 27,268    
Inventories - net 59,746 42,377 39,787 42,517 42,095 46,665 53,214 45,876    
Deferred income taxes and other current assets   17,870 17,719 25,116   16,948 19,458 16,681    
Total current assets 742,599 738,210 691,306 671,372 701,111 697,222 684,006 646,901    
Long-term contract receivables 19,021 19,698 20,678 21,308 21,918 22,774 23,514 24,064    
Long-term capitalized costs 68,963 58,598 50,776 40,146 26,875 13,695        
Property, plant and equipment, net 56,305 54,770 54,732 55,434 55,327 56,166 55,525 52,045    
Goodwill 134,851 183,895 185,589 173,734 146,933 146,597 146,812 146,413 146,355  
Purchased intangibles, net 57,542 58,517 62,930 54,188 39,374 42,836 46,493 50,147    
Other assets   20,974 19,507 21,390   20,135 20,426 19,624    
Total assets 1,108,375 1,134,662 1,085,518 1,037,572 1,014,550 999,425 976,776 939,194 963,650  
Current liabilities:                    
Short-term borrowings     25,000 25,000            
Trade accounts payable 40,310 31,293 33,322 29,001 49,071 40,341 42,785 31,554    
Customer advances 84,307 79,961 60,993 80,003 75,951 109,546 106,862 115,241    
Accrued compensation and other current liabilities 43,394 114,223 128,217 122,419 52,680 84,431 84,977 89,095    
Income taxes payable 12,731 12,334 12,417 13,712 24,747 28,273 24,620 21,924    
Current portion of long-term debt 557 529 527 4,563 4,561 4,545 4,556 4,539    
Total current liabilities 245,915 238,340 260,476 274,698 263,099 267,136 263,800 262,353    
Long-term debt 102,363 102,380 52,502 2,814 6,942 6,995 7,191 7,233    
Other long-term liabilities 6,006 67,040 68,543 66,533 7,142 68,325 69,972 67,757    
Shareholders' equity:                    
Common stock 15,825 14,208 12,633 12,574 12,574 12,574 12,574 12,574    
Retained earnings 740,002 780,397 762,016 735,574 721,333 702,630 675,235 652,587   551,765
Accumulated other comprehensive loss (2,803) (31,725) (34,650) (18,567) (20,658) (22,053) (15,761) (27,024)    
Treasury stock at cost (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,078)    
Shareholders' equity related to Cubic 716,946 726,802 703,921 693,503 677,171 657,073 635,970 602,059    
Noncontrolling interest in variable interest entity 134 100 76 24 (49) (104) (157) (208)    
Total shareholders' equity 717,080 726,902 703,997 693,527 677,122 656,969 635,813 601,851    
Total liabilities and shareholders' equity 1,108,375 1,134,662 1,085,518 1,037,572 1,014,550 999,425 976,776 939,194    
Previously Reported
                   
Current assets:                    
Cash and cash equivalents 203,892 212,451 148,605 174,116 212,267 231,129 230,766 289,141 329,148 295,434
Restricted cash 69,381 68,853 68,833 68,829 68,749 68,681 68,584      
Marketable securities 4,055 4,049         7,895 18,872    
Accounts receivable - net 376,143 388,436 414,066 359,301 350,697 323,118 292,704 254,811    
Recoverable income taxes 7,885 6,673 5,600 4,817 7,083 15,150 16,576 27,268    
Inventories - net 54,400 48,312 50,992 53,095 52,366 49,622 51,398 43,341    
Deferred income taxes and other current assets   17,035 16,754 24,243   16,708 19,218 16,441    
Total current assets 734,394 745,809 704,850 684,401 712,726 704,408 687,141 649,874    
Long-term contract receivables 19,249 19,850 20,830 21,460 22,070 22,850 23,590 24,140    
Long-term capitalized costs 75,520 61,782 51,805 40,146 26,875 13,695        
Property, plant and equipment, net 56,305 54,770 54,732 55,434 55,327 56,166 55,525 52,045    
Goodwill 134,851 183,895 185,589 173,734 146,933 146,597 146,812 146,413    
Purchased intangibles, net 57,542 58,517 62,930 54,188 39,374 42,836 46,493 50,147    
Other assets   20,974 19,507 21,390   20,135 20,426 19,624    
Total assets 1,106,955 1,145,597 1,100,243 1,050,753 1,026,317 1,006,687 979,987 942,243    
Current liabilities:                    
Short-term borrowings     25,000 25,000            
Trade accounts payable 39,016 31,293 33,322 29,001 47,917 40,341 42,785 31,554    
Customer advances 103,187 107,256 92,178 107,913 100,764 127,190 119,647 124,244    
Accrued compensation and other current liabilities 43,394 114,100 128,096 122,316 52,680 84,238 84,793 88,929    
Income taxes payable 8,076 7,229 7,094 8,715 20,733 24,778 21,346 19,606    
Current portion of long-term debt 557 529 527 4,563 4,561 4,545 4,556 4,539    
Total current liabilities 256,923 260,407 286,217 297,508 282,643 281,092 273,127 268,872    
Long-term debt 102,363 102,380 52,502 2,814 6,942 6,995 7,191 7,233    
Other long-term liabilities 5,396 66,412 67,918 65,533 6,527 67,384 69,059 66,902    
Shareholders' equity:                    
Common stock 15,825 14,208 12,633 12,574 12,574 12,574 12,574 12,574    
Retained earnings 728,424 769,803 751,439 727,489 715,043 697,164 670,443 650,254   553,452
Accumulated other comprehensive loss (3,378) (31,635) (34,464) (19,111) (21,148) (22,340) (16,172) (27,306)    
Treasury stock at cost (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,078)    
Shareholders' equity related to Cubic 704,793 716,298 693,530 684,874 670,391 651,320 630,767 599,444    
Noncontrolling interest in variable interest entity 134 100 76 24 (49) (104) (157) (208)    
Total shareholders' equity 704,927 716,398 693,606 684,898 670,342 651,216 630,610 599,236    
Total liabilities and shareholders' equity 1,106,955 1,145,597 1,100,243 1,050,753 1,026,317 1,006,687 979,987 942,243    
Adjustments
                   
Current assets:                    
Accounts receivable - net 2,859 (2,499) (3,304) (3,324) (1,726) (4,469) (5,191) (5,748)    
Inventories - net 5,346 (5,935) (11,205) (10,578) (10,271) (2,957) 1,816 2,535    
Deferred income taxes and other current assets   835 965 873   240 240 240    
Total current assets 8,205 (7,599) (13,544) (13,029) (11,615) (7,186) (3,135) (2,973)    
Long-term contract receivables (228) (152) (152) (152) (152) (76) (76) (76)    
Long-term capitalized costs (6,557) (3,184) (1,029)              
Total assets 1,420 (10,935) (14,725) (13,181) (11,767) (7,262) (3,211) (3,049)    
Current liabilities:                    
Trade accounts payable 1,294       1,154          
Customer advances (18,880) (27,295) (31,185) (27,910) (24,813) (17,644) (12,785) (9,003)    
Accrued compensation and other current liabilities   123 121 103   193 184 166    
Income taxes payable 4,655 5,105 5,323 4,997 4,014 3,495 3,274 2,318    
Total current liabilities (11,008) (22,067) (25,741) (22,810) (19,544) (13,956) (9,327) (6,519)    
Other long-term liabilities 610 628 625 1,000 615 941 913 855    
Shareholders' equity:                    
Retained earnings 11,578 10,594 10,577 8,085 6,290 5,466 4,792 2,333   (1,687)
Accumulated other comprehensive loss 575 (90) (186) 544 490 287 411 282    
Shareholders' equity related to Cubic 12,153 10,504 10,391 8,629 6,780 5,753 5,203 2,615    
Total shareholders' equity 12,153 10,504 10,391 8,629 6,780 5,753 5,203 2,615    
Total liabilities and shareholders' equity $ 1,420 $ (10,935) $ (14,725) $ (13,181) $ (11,767) $ (7,262) $ (3,211) $ (3,049)