ACQUISITIONS (Tables)

12 Months Ended

Sep. 30, 2011

ACQUISITIONS

Schedule of purchase price allocation of acquisition

Customer relationships	$	20.1
Backlog	11.5
Corporate trade names	5.7
Non-compete agreements	5.2
Recoverable income taxes	4.3
Deferred tax liabilities, net	(7.6		)
Net tangible assets acquired	5.1
Net identifiable assets acquired	44.3
Goodwill	81.7
Net assets acquired	$	126.0

Schedule of estimated amortization expense related to acquisition

Years Ending September 30,
2012	$	9.3
2013	7.8
2014	6.3
2015	4.8
2016	2.4

Schedule of unaudited pro forma information

	Years Ended
	September 30,
	2011		2010
Net sales	$	1,298.6	$	1,252.1
Net income attributable to Cubic	$	84.8	$	70.9