XML 44 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 4) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2009
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
Jun. 30, 2012
Jun. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
Sep. 30, 2008
Operating Activities:                                          
Net income $ 27,210,000 $ 23,448,000 $ 20,739,000 $ 14,674,000 $ 22,106,000 $ 28,869,000 $ 18,255,000 $ 16,588,000 $ 16,730,000 $ 26,940,000 $ 11,836,000 $ 39,729,000 $ 44,187,000 $ 47,816,000 $ 70,273,000 $ 69,885,000 $ 92,104,000 $ 83,904,000 $ 72,094,000 $ 63,145,000  
Adjustments to reconcile net income to net cash used in operating activities:                                          
Depreciation and amortization 6,879,000 5,465,000 5,832,000 6,095,000 6,160,000 6,218,000 3,868,000 3,229,000 3,946,000 3,732,000 3,562,000 11,597,000 11,297,000 10,086,000 17,140,000 16,246,000 22,857,000 22,341,000 14,469,000 15,586,000  
Provision for doubtful accounts               (3,889,000)                     (3,889,000) 3,038,000  
Changes in operating assets and liabilities net of effects from acquisitions: (63,944,000) (30,444,000) (64,948,000) 13,673,000 23,758,000 7,447,000 (7,135,000) 36,970,000 (8,386,000) 7,782,000 (4,048,000) (107,297,000) (95,392,000) (15,274,000) (126,228,000) (8,521,000)          
NET CASH USED IN OPERATING ACTIVITIES (29,855,000) (1,531,000) (38,377,000) 34,442,000 52,024,000 27,640,000 14,988,000 56,526,000 12,290,000 34,826,000 11,350,000 (55,971,000) (39,908,000) 42,628,000 (38,815,000) 94,652,000 (54,677,000) 129,094,000 114,992,000 176,824,000  
Investing Activities:                                          
Acquisition of businesses, net of cash acquired (20,177,000)         (2,394,000) (124,431,000) (1,074,000) (6,326,000)   (850,000) (53,272,000)   (126,825,000)   (126,825,000)   (126,825,000) (8,250,000) (19,965,000)  
Consolidation of variable interest entity               (2,000)   38,266,000                 (38,264,000)    
Proceeds from sales or maturities of short-term investments   10,977,000 6,957,000 279,000 16,180,000 10,867,000 30,926,000 46,057,000 33,711,000 3,148,000 76,000   17,934,000       25,829,000 58,252,000 82,992,000    
Purchases of short-term investments               (50,766,000) (44,171,000) (47,990,000) (16,019,000)   17,934,000 41,793,000 (25,829,000) 57,973,000     (158,946,000) (8,127,000)  
Purchases of property, plant and equipment (2,438,000) (4,901,000) (5,249,000) (3,127,000) (2,026,000) (2,135,000) (1,440,000) (2,239,000) (1,936,000) (1,532,000) (1,171,000) (3,861,000) (10,150,000) (3,575,000) (13,244,000) (5,601,000) (14,226,000) (8,728,000) (6,878,000) (5,332,000)  
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (22,615,000) 6,076,000 1,708,000 (2,848,000) 14,154,000 6,338,000 (94,945,000) (8,024,000) (18,722,000) (8,108,000) (17,964,000) (57,133,000) 7,784,000 (88,607,000) 12,585,000 (74,453,000) 11,603,000 (77,301,000) (52,818,000) (33,383,000)  
Financing Activities:                                          
Principal payments on long-term debt (4,133,000) (138,000) (4,136,000) (139,000) (142,000) (137,000) (4,137,000) (135,000) (131,000) (61,000) (4,214,000) (8,273,000) (4,274,000) (4,274,000) (4,411,000) (4,416,000) (4,549,000) (4,555,000) (4,541,000) (5,970,000)  
Dividends paid to shareholders (3,208,000) (3,208,000)   (2,406,000) (5,080,000)     (2,405,000) (2,407,000) 44,000   (3,208,000) (3,208,000)   (3,208,000) (5,080,000) (6,417,000) (7,486,000) (4,812,000) (4,811,000)  
Change in restricted cash   (68,584,000)                     (68,584,000)   (68,584,000)            
Purchases of treasury stock             (4,000)     (3,000)       (4,000)   (4,000)   (4,000) (3,000)    
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 42,346,000 (71,930,000) (4,136,000) (2,545,000) (5,222,000) (137,000) (4,141,000) (2,540,000) (2,538,000) (20,000) (4,214,000) 63,435,000 (76,066,000) (4,278,000) (76,203,000) (9,500,000) (79,550,000) (12,045,000) (9,312,000) (10,736,000)  
Effect of exchange rates on cash (15,387,000) 9,010,000 798,000 (12,758,000) 925,000 2,864,000 2,935,000 2,260,000 (2,940,000) (1,708,000) 886,000 (13,993,000) 9,808,000 5,799,000 4,414,000 6,724,000 5,743,000 (6,034,000) (1,502,000) (1,327,000)  
NET DECREASE IN CASH AND CASH EQUIVALENTS (25,511,000) (58,375,000) (40,007,000) 16,291,000 61,881,000 36,705,000 (81,163,000) 48,222,000 (11,910,000) 24,990,000 (9,942,000) (63,662,000) (98,382,000) (44,458,000) (98,019,000) 17,423,000 (116,881,000) 33,714,000 51,360,000 131,378,000  
Cash and cash equivalents at the beginning of the period 174,116,000 289,141,000 329,148,000 312,857,000 250,976,000 214,271,000 295,434,000 247,212,000 259,122,000 234,132,000 244,074,000 212,267,000 329,148,000 295,434,000 329,148,000 295,434,000 329,148,000 295,434,000 244,074,000   112,696,000
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 148,605,000 230,766,000 289,141,000 329,148,000 312,857,000 250,976,000 214,271,000 295,434,000 247,212,000 259,122,000 234,132,000 148,605,000 230,766,000 250,976,000 231,129,000 312,857,000 212,267,000 329,148,000 295,434,000 244,074,000 112,696,000
Previously Reported
                                         
Operating Activities:                                          
Net income   24,304,000 21,487,000 24,149,000 20,870,000 20,030,000 20,029,000 13,252,000 22,702,000 21,019,000 13,663,000   45,791,000 40,059,000   60,929,000   85,078,000 70,636,000 55,686,000  
Adjustments to reconcile net income to net cash used in operating activities:                                          
Depreciation and amortization   5,465,000 5,832,000 6,095,000 6,160,000 6,218,000 3,868,000 3,229,000 3,946,000 3,732,000 3,562,000   11,297,000 10,086,000   16,246,000   22,341,000 14,469,000 15,586,000  
Provision for doubtful accounts               (3,889,000)                     (3,889,000) 3,038,000  
Changes in operating assets and liabilities net of effects from acquisitions:   (31,334,000) (65,693,000) 6,170,000 24,915,000 1,828,000 (7,744,000) 38,174,000 (15,530,000) 13,744,000 (5,881,000)   (97,027,000) (5,916,000)   18,999,000          
NET CASH USED IN OPERATING ACTIVITIES   (1,565,000) (38,374,000) 36,414,000 51,945,000 28,076,000 16,153,000 54,394,000 11,118,000 34,867,000 11,344,000   (39,939,000) 44,229,000   96,174,000   132,588,000 111,723,000 176,033,000  
Investing Activities:                                          
Acquisition of businesses, net of cash acquired           (2,394,000) (124,431,000) (1,074,000) (6,326,000)   (850,000)     (126,825,000)   (126,825,000)   (126,825,000) (8,250,000) (19,965,000)  
Consolidation of variable interest entity               (2,000)   38,266,000                 (38,264,000)    
Proceeds from sales or maturities of short-term investments   10,977,000 6,957,000 279,000 16,180,000 10,867,000 30,926,000 46,057,000 33,711,000 3,148,000 76,000             58,252,000 82,992,000    
Purchases of short-term investments               (50,766,000) (44,171,000) (47,990,000) (16,019,000)   17,934,000 41,793,000   57,973,000     (158,946,000) (8,127,000)  
Purchases of property, plant and equipment   (4,901,000) (5,249,000) (3,127,000) (2,026,000) (2,135,000) (1,440,000) (2,239,000) (1,936,000) (1,532,000) (1,171,000)   (10,150,000) (3,575,000)   (5,601,000)   (8,728,000) (6,878,000) (5,332,000)  
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   6,076,000 1,708,000 (2,848,000) 14,154,000 6,338,000 (94,945,000) (8,024,000) (18,722,000) (8,108,000) (17,964,000)   7,784,000 (88,607,000)   (74,453,000)   (77,301,000) (52,818,000) (33,383,000)  
Financing Activities:                                          
Principal payments on long-term debt   (138,000) (4,136,000) (139,000) (142,000) (137,000) (4,137,000) (135,000) (131,000) (61,000) (4,214,000)   (4,274,000) (4,274,000)   (4,416,000)   (4,555,000) (4,541,000) (5,970,000)  
Dividends paid to shareholders   (3,208,000)   (2,406,000) (5,080,000)     (2,405,000) (2,407,000) 44,000     (3,208,000)     (5,080,000)   (7,486,000) (4,812,000) (4,811,000)  
Change in restricted cash   (68,584,000)                     (68,584,000)                
Purchases of treasury stock             (4,000)     (3,000)       (4,000)   (4,000)   (4,000) (3,000)    
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   (71,930,000) (4,136,000) (2,545,000) (5,222,000) (137,000) (4,141,000) (2,540,000) (2,538,000) (20,000) (4,214,000)   (76,066,000) (4,278,000)   (9,500,000)   (12,045,000) (9,312,000) (10,736,000)  
Effect of exchange rates on cash   9,044,000 795,000 (14,730,000) 1,004,000 2,428,000 1,770,000 4,392,000 (1,768,000) (1,749,000) 892,000   9,839,000 4,198,000   5,202,000   (9,528,000) 1,767,000 (536,000)  
NET DECREASE IN CASH AND CASH EQUIVALENTS   (58,375,000) (40,007,000) 16,291,000 61,881,000 36,705,000 (81,163,000) 48,222,000 (11,910,000) 24,990,000 (9,942,000)   (98,382,000) (44,458,000)   17,423,000   33,714,000 51,360,000 131,378,000  
Cash and cash equivalents at the beginning of the period   289,141,000 329,148,000 312,857,000 250,976,000 214,271,000 295,434,000 247,212,000 259,122,000 234,132,000 244,074,000   329,148,000 295,434,000 329,148,000 295,434,000 329,148,000 295,434,000 244,074,000   112,696,000
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD   230,766,000 289,141,000 329,148,000 312,857,000 250,976,000 214,271,000 295,434,000 247,212,000 259,122,000 234,132,000   230,766,000 250,976,000   312,857,000   329,148,000 295,434,000 244,074,000 112,696,000
Adjustments
                                         
Operating Activities:                                          
Net income   (856,000) (748,000) (9,475,000) 1,236,000 8,839,000 (1,774,000) 3,336,000 (5,972,000) 5,921,000 (1,827,000)   (2,343,000) 7,757,000   8,956,000   (1,174,000) 1,458,000 7,459,000  
Adjustments to reconcile net income to net cash used in operating activities:                                          
Changes in operating assets and liabilities net of effects from acquisitions:   890,000 745,000 7,503,000 (1,157,000) (9,275,000) 609,000 (1,204,000) (7,144,000) (5,962,000) 1,833,000   2,374,000 (9,358,000)   (10,478,000)          
NET CASH USED IN OPERATING ACTIVITIES   34,000 (3,000) (1,972,000) 79,000 (436,000) (1,165,000) 2,132,000 1,172,000 (41,000) 6,000   31,000 (1,601,000)   (1,522,000)   (3,494,000) 3,269,000 791,000  
Financing Activities:                                          
Effect of exchange rates on cash   $ (34,000) $ 3,000 $ 1,972,000 $ (79,000) $ 436,000 $ 1,165,000 $ (2,132,000) $ (1,172,000) $ 41,000 $ (6,000)   $ (31,000) $ 1,601,000   $ 1,522,000   $ 3,494,000 $ (3,269,000) $ (791,000)