XML 31 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 2) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2009
Sep. 30, 2009
Sep. 30, 2008
Current assets:                                
Cash and cash equivalents $ 148,605 $ 174,116 $ 212,267 $ 231,129 $ 230,766 $ 289,141 $ 329,148 $ 312,857 $ 250,976 $ 214,271 $ 295,434 $ 247,212 $ 259,122 $ 234,132 $ 244,074 $ 112,696
Restricted cash       68,681 68,584                      
Short-term investments         7,895 18,872 25,829 26,108 42,288 53,155 84,081 79,372 68,912 24,070 8,127  
Accounts receivable - net 414,066   350,697 323,118 292,704 254,811 227,290 207,950 234,162 207,260 212,829 217,001 218,962 206,333 230,984  
Recoverable income taxes 5,600   7,083 5,372 16,576 27,268 24,917 10,092 12,946 4,595 6,810 3,541 3,900 276 249  
Inventories - net 50,992   52,366 49,622 51,398 43,341 38,359 41,230 37,387 40,538 40,653 47,083 59,382 62,164 57,605  
Deferred income taxes and other current assets 16,754   21,564 16,708 19,218 16,441 30,563 37,725 38,194 37,274   36,854 40,100 43,055    
Total current assets 704,850   712,726 694,630 687,141 649,874 676,106 635,962 615,953 557,093 680,224 631,063 650,378 57,030 591,187  
Long-term contract receivables 20,830   22,070 22,850 23,590 24,140 23,700 24,275 25,180 26,530 28,080 29,800 17,000 9,300 13,400  
Long-term capitalized contract costs 51,805   26,875 13,695                        
Property, plant and equipment - net 54,732   55,327 56,166 55,525 52,045 48,467 47,828 47,635 47,210 47,469 47,228 47,190 48,327 48,895  
Goodwill 185,589   146,933 146,597 146,812 146,413 146,355 146,972 146,769 150,291 64,142 58,872 59,092 59,529 59,433 61,032
Purchased intangibles 62,930   39,374 42,836 46,493 50,147 54,139 58,290 62,529 67,204 26,295 34,035 25,274 26,952 28,618  
Other assets     6,648 22,087 20,426 19,624 4,933 17,111 17,371 17,287 6,021 20,860 21,581 21,728 7,536  
Total assets 1,100,243   1,026,317 998,861 979,987 942,243 966,524 930,438 915,437 865,615 871,519 821,858 820,515 735,866 763,573  
Current liabilities:                                
Trade accounts payable 33,322   47,917 40,341 42,785 31,554 43,984 42,316 33,901 23,723 39,085 36,549 37,531 20,231 32,542  
Customer advances 92,178   100,764 116,828 119,647 124,244 134,316 102,388 97,605 119,183 98,515 96,156 78,527 85,932 83,978  
Accrued compensation and other current liabilities     52,680 84,238 84,793 88,929 49,513 109,094 129,751 91,948 48,994 94,794 121,720 84,101 49,134  
Income taxes payable 7,094   20,733 19,804 21,346 19,606 18,716 18,127 19,148 14,517 27,219 29,838 30,974 9,715 12,099  
Current portion of long-term debt 527   4,561 4,545 4,556 4,539 4,541 4,554 4,556 4,541 4,545 4,518 4,527 4,561 4,554  
Total current liabilities 286,217   282,643 265,756 273,127 268,872 308,076 276,479 284,961 253,912 279,449 261,855 273,279 204,540 241,951  
Long-term debt 52,502   6,942 6,995 7,191 7,233 11,377 11,596 11,574 11,786 15,949 15,884 16,077 16,409 20,570  
Other non-current liabilities     6,527 69,130 69,059 66,902 6,582 68,353 67,129 69,641 4,748 51,050 52,686 53,647    
Shareholders' equity:                                
Common stock 12,633   12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,530 12,530  
Retained earnings 751,439   715,043 703,255 670,443 650,254 629,560 617,341 595,291 571,586 553,452 539,269 522,541 498,006 486,170 427,836
Accumulated other comprehensive income (loss) (34,464)   (21,148) (22,667) (16,172) (27,306) (26,493) (19,525) (19,836) (17,364) (16,340) (22,154) (20,022) (13,195) (14,242)  
Treasury stock at cost (36,078)   (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,074) (36,074) (36,074) (36,071) (36,071)  
Shareholders' equity related to Cubic 693,530   670,391 657,084 630,767 599,444 579,563 574,312 551,951 530,718 513,612 493,615 479,019 461,270 448,387  
Noncontrolling interest in variable interest entity 76   (49) (104) (157) (208) (253) (302) (358) (442) (563) (546) (546)      
Total shareholders' equity 693,606   670,342 656,980 630,610 599,236 579,310 574,010 551,593 530,276 513,049 493,069 478,473 461,270 448,387  
Total liabilities and shareholders' equity 1,100,243   1,026,317 998,861 979,987 942,243 966,524 930,438 915,437 865,615 871,519 821,858 820,515 735,866 763,573  
Previously Reported
                               
Current assets:                                
Cash and cash equivalents         230,766 289,141 329,148 312,857 250,976 214,271 295,434 247,212 259,122 234,132 244,074 112,696
Restricted cash         68,584                      
Short-term investments         7,895 18,872 25,829 26,108 42,288 53,155 84,081 79,372 68,912 24,070 8,127  
Accounts receivable - net         292,704 254,811 223,984 207,950 234,162 207,260 210,284 217,001 218,962 206,333 231,461  
Recoverable income taxes         12,392 22,177 20,725 9,762 12,843   8,320          
Inventories - net         50,664 42,172 36,729 37,578 33,248 35,471 32,820 42,484 50,066 54,510 49,107  
Deferred income taxes and other current assets         24,325 20,783 34,230 41,746 41,580 40,465   38,848 43,741 46,569    
Total current assets         687,330 647,956 670,645 636,001 615,097 550,622 674,657 624,917 640,803 565,614 584,858  
Long-term contract receivables         23,590 24,140 23,700 24,275 25,180 26,530 28,080 29,800 17,000 9,300 13,400  
Property, plant and equipment - net         55,525 52,045 48,467 47,828 47,635 47,210 47,469 47,228 47,190 48,327 48,895  
Goodwill         146,812 146,413 146,355 146,972 146,769 150,291 64,142 58,872 59,092 59,529 59,433  
Purchased intangibles         46,493 50,147 54,139 58,290 62,529 67,204 26,295 34,035 25,274 26,952 28,618  
Other assets         18,920 18,118 4,216 15,047 15,333 15,271 5,196 20,105 20,457 20,680 7,029  
Total assets         978,670 938,819 958,840 928,413 912,543 857,128 864,409 814,957 809,816 730,402 756,315  
Current liabilities:                                
Trade accounts payable         41,126 30,372 38,870 41,304 32,890 22,766 33,638 35,768 36,742 19,746 28,626  
Customer advances         168,670 172,988 183,845 161,474 154,022 160,830 139,723 131,505 119,404 121,197 123,458  
Accrued compensation and other current liabilities         83,499 86,344 49,513 105,959 127,603 90,012 48,994 93,927 121,264 84,423 49,134  
Income taxes payable         11,922 8,460 7,902 7,063 7,597 1,604 20,107 19,515 18,293 3,053 3,491  
Current portion of long-term debt         4,556 4,539 4,541 4,554 4,556 4,541 4,545 4,518 4,527 4,561 4,554  
Total current liabilities         309,773 302,703 338,497 320,354 326,668 279,753 307,048 285,233 300,230 232,710 269,665  
Long-term debt         7,191 7,233 11,377 11,596 11,754 11,786 15,949 15,884 16,077 16,409 20,570  
Other non-current liabilities         57,954 56,157 6,582 58,313 57,270 60,040 4,748 43,499 45,199 46,048    
Shareholders' equity:                                
Common stock         12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,574 12,530 12,530  
Retained earnings         641,336 620,291 598,849 577,155 556,341 541,475 521,567 510,720 488,020 469,406 455,743 404,868
Accumulated other comprehensive income (loss)         (13,923) (23,853) (23,294) (15,199) (15,628) (11,980) (9,745) (16,333) (15,664) (10,630) (11,357)  
Treasury stock at cost         (36,078) (36,078) (36,078) (36,078) (36,078) (36,078) (36,074) (36,074) (36,074) (36,071) (36,071)  
Shareholders' equity related to Cubic         603,909 572,934 552,051 538,452 517,209 505,991 488,322 470,887 448,856 435,235 420,845  
Noncontrolling interest in variable interest entity         (157) (208) (253) (302) (358) (442) (563) (546) (546)      
Total shareholders' equity         603,752 572,726 551,798 538,150 516,851 505,549 487,759 470,341 448,310 435,235 420,845  
Total liabilities and shareholders' equity         978,670 938,819 958,840 928,413 912,543 857,128 864,409 814,957 809,816 730,402 756,315  
Adjustments
                               
Current assets:                                
Accounts receivable - net             3,306       2,545       (477)  
Recoverable income taxes         4,184 5,091 4,192 330 103 4,595 (1,510) 3,541 3,900 276 249  
Inventories - net         734 1,169 1,630 3,652 4,139 5,067 7,833 4,599 9,316 7,654 8,498  
Deferred income taxes and other current assets         (5,107) (4,342) (3,667) (4,021) (3,386) (3,191)   (1,994) (3,641) (3,514)    
Total current assets         (189) 1,918 5,461 (39) 856 6,471 5,567 6,146 9,575 4,416 6,329  
Other assets         1,506 1,506 717 2,064 2,038 2,016 825 755 1,124 1,048 507  
Total assets         1,317 3,424 7,684 2,025 2,894 8,487 7,110 6,901 10,699 5,464 7,258  
Current liabilities:                                
Trade accounts payable         1,659 1,182 5,114 1,012 1,011 957 5,447 781 789 755 3,916  
Customer advances         (49,023) (48,744) (49,529) (59,086) (56,417) (41,647) (41,208) (35,349) (40,877) (35,265) (39,480)  
Accrued compensation and other current liabilities         1,294 2,585   3,135 2,148 1,936   867 456 (322)    
Income taxes payable         9,424 11,146 10,814 11,064 11,551 12,913 7,112 10,323 12,681 6,662 8,608  
Total current liabilities         (36,646) (33,831) (30,421) (43,875) (41,707) (25,841) (27,599) (23,378) (26,951) (28,170) (27,714)  
Other non-current liabilities         11,105 10,745   10,040 9,859 9,601   7,551 7,487 7,599    
Shareholders' equity:                                
Retained earnings         29,107 29,963 30,711 40,186 38,950 30,111 31,885 28,549 34,521 28,600 30,427  
Accumulated other comprehensive income (loss)         (2,249) (3,453) (3,199) (4,326) (4,208) (5,384) (6,595) (5,821) (4,358) (2,565) (2,885)  
Shareholders' equity related to Cubic         26,858 26,510 27,512 35,860 34,742 24,727 25,290 22,728 30,163 26,035 27,542  
Total shareholders' equity         26,848 26,510 27,512 35,860 34,742 24,727 25,290 22,728 30,163 26,035 27,542  
Total liabilities and shareholders' equity         $ 1,317 $ 3,424 $ 7,684 $ 2,025 $ 2,894 $ 8,487 $ 7,110 $ 6,901 $ 10,699 $ 5,464 $ 7,258