XML 128 R107.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2013
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2009
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2011
Jun. 30, 2012
Jun. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
Dec. 14, 2012
NEK Special Programs Group LLC (NEK)
Dec. 31, 2012
NEK Special Programs Group LLC (NEK)
Mar. 31, 2013
NEK Special Programs Group LLC (NEK)
Mar. 31, 2012
NEK Special Programs Group LLC (NEK)
Mar. 31, 2013
NEK Special Programs Group LLC (NEK)
Mar. 31, 2012
NEK Special Programs Group LLC (NEK)
Dec. 14, 2012
NEK Special Programs Group LLC (NEK)
Minimum
item
Dec. 14, 2012
NEK Special Programs Group LLC (NEK)
Maximum
Dec. 14, 2012
NEK Special Programs Group LLC (NEK)
Customer relationships
Dec. 14, 2012
NEK Special Programs Group LLC (NEK)
Corporate trade names
Dec. 14, 2012
NEK Special Programs Group LLC (NEK)
Non-compete agreements
Jan. 24, 2013
Next Bus
Mar. 31, 2013
Next Bus
Mar. 31, 2012
Next Bus
Mar. 31, 2013
Next Bus
Mar. 31, 2012
Next Bus
Jan. 24, 2013
Next Bus
Customer relationships
Jan. 24, 2013
Next Bus
Corporate trade names
Jan. 24, 2013
Next Bus
Acquired technology
Jan. 24, 2013
Next Bus
Backlog
Acquisitions                                                                                    
Number of employees hired                                                         200                          
Net sales $ 364,305,000 $ 359,687,000 $ 365,397,000 $ 339,645,000 $ 316,766,000 $ 343,021,000 $ 322,787,000 $ 347,889,000 $ 281,884,000 $ 353,996,000 $ 325,118,000 $ 272,483,000 $ 246,595,000 $ 677,676,000 $ 656,411,000 $ 630,967,000   $ 953,691,000 $ 1,381,495,000 $ 1,295,581,000 $ 1,198,192,000 $ 1,025,924,000     $ 9,100,000   $ 9,600,000               $ 1,500,000   $ 1,500,000          
Net loss after taxes 27,210,000     23,448,000 20,739,000 14,674,000 22,106,000 28,869,000 18,255,000 16,588,000 16,730,000 26,940,000 11,836,000 39,729,000 44,187,000 47,816,000 70,273,000 69,885,000 92,104,000 83,904,000 72,094,000 63,145,000     (300,000)   (300,000)               (300,000)   (300,000)          
Transaction related costs                                                 400,000   400,000               200,000   200,000          
Cost of acquisition net                                             52,000,000                     20,700,000                
Fair value of consideration transferred                                             52,600,000                     20,000,000                
Cash paid for acquisition                                               33,100,000                                    
Current asset recorded 704,850,000 712,726,000 694,630,000 687,141,000 649,874,000 676,106,000 635,962,000 615,953,000 557,093,000 680,224,000 631,063,000 650,378,000 57,030,000 704,850,000 687,141,000 615,953,000 694,630,000 635,962,000 712,726,000 676,106,000 680,224,000 591,187,000                                        
Estimated current liability of additional cash consideration                                               19,500,000                                    
Additional cash consideration accelerated if certain event occurs                                               7,800,000                                    
Fair value of additional contingent cash consideration                                               11,700,000                                    
Period within which contingent consideration will be paid                                                         6 months 9 months                        
Purchase price allocation                                                                                    
Amortizable intangible assets                                                             13,300,000 4,900,000 200,000           8,800,000 1,000,000 1,300,000 1,700,000
Accounts receivable - billed                                             3,100,000                                      
Accounts receivable - unbilled                                             7,700,000                                      
Accounts receivable, net                                                                   2,200,000                
Accounts payable and accrued expenses                                             (3,000,000)                     (1,200,000)                
Deferred tax liabilities, net                                                                   (4,700,000)                
Other net liabilities assumed                                             (400,000)                     (1,400,000)                
Net identifiable assets acquired                                             25,800,000                     7,700,000                
Goodwill                                             26,800,000                     12,300,000                
Total                                             52,600,000                     20,000,000                
Weighted average useful life of intangible assets                                     6 years           4 years                       5 years          
Estimated amortization expense related to the intangible assets                                                                                    
2013   12,246,000                                 12,246,000           3,000,000   3,000,000               1,200,000   1,200,000          
2014   9,330,000                                 9,330,000           3,400,000   3,400,000               1,600,000   1,600,000          
2015   6,495,000                                 6,495,000           2,900,000   2,900,000               1,500,000   1,500,000          
2016   3,802,000                                 3,802,000           2,400,000   2,400,000               1,400,000   1,400,000          
2017   1,962,000                                 1,962,000           1,900,000   1,900,000               1,300,000   1,300,000          
Unaudited pro forma information                                                                                    
Net sales                                                 364,700,000 351,400,000 691,000,000 680,600,000             364,700,000 351,400,000 691,000,000 680,600,000        
Net income attributable to Cubic                                                 $ 24,200,000 $ 23,900,000 $ 37,000,000 $ 45,100,000             $ 26,900,000 $ 23,900,000 $ 40,300,000 $ 45,100,000